Qiiwi Games AB Balance Sheet

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	4.25	4.62	4.92	10.17	44.99	59.52
Short-Term Investments	8.59	8.59	13	15	0	-
Cash & Short-Term Investments	12.84	13.21	17.92	25.17	44.99	59.52
Cash Growth	-22.15%	-26.31%	-28.80%	-44.06%	-24.40%	291.12%
Accounts Receivable	1.65	1.79	2.54	3.04	2.34	4.43
Other Receivables	0.75	0.85	0.98	1.25	2.37	2.09
Total Trade Receivables	2.4	2.64	3.52	4.29	4.71	6.53
Total Current Assets	15.24	15.84	21.44	29.46	49.7	66.04
Net Property, Plant & Equipment	0.03	0.03	0.08	0.33	0.17	0.12
Other Intangible Assets	1.15	1.51	4.59	5.63	10.71	7.45
Goodwill	-	-	-	-	0.57	5.16
Total Assets	16.42	17.39	26.11	35.42	61.16	78.76
Accounts Payable	0.45	0.4	0.52	1.67	0.43	1.4
Accrued Expenses	0.52	0.62	1.07	2.3	1.01	2.09
Other Current Liabilities	0.33	0.5	0.54	0.56	0.65	1.05
Total Current Liabilities	1.3	1.51	2.13	4.52	2.08	4.54
Total Liabilities	1.3	1.51	2.13	4.52	2.08	4.54
Common Stock	0.93	0.93	0.93	0.93	0.93	0.93
Additional Paid-in Capital	93.27	93.27	93.27	93.27	93.27	93.19
Accumulated Other Comprehensive Income	-	-	-	-	-	0.43
Retained Earnings	-79.07	-78.31	-70.21	-63.29	-35.12	-22.93
Total Common Shareholders' Equity	15.12	15.88	23.98	30.9	59.07	71.61
Minority Interest	-	-	-	-	-	2.61
Shareholders' Equity	15.12	15.88	23.98	30.9	59.07	74.22
Total Liabilities & Equity	16.42	17.39	26.11	35.42	61.16	78.76
Net Cash (Debt)	12.84	13.21	17.92	25.17	44.99	59.52
Net Cash Growth	-2.77%	-26.31%	-28.80%	-44.06%	-24.40%	291.12%
Net Cash Per Share	1.39	1.43	1.94	2.72	4.86	6.43
Book Value	15.12	15.88	23.98	30.9	59.07	71.61
Book Value Per Share	1.63	1.72	2.59	3.34	6.39	7.74
Tangible Book Value	13.97	14.37	19.39	25.27	47.79	59.01
Tangible Book Value Per Share	1.51	1.55	2.10	2.73	5.17	6.38