Solid Försäkringsaktiebolag (publ) (STO:SFAB)
Sweden · Delayed Price · Currency is SEK 104.20
+1.20 (1.17%)
Aug 7, 2026, 5:29 PM CET
STO:SFAB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Premiums Earned | 786.18 | 1,063 | 1,129 | 1,094 | 1,100 | 981.29 |
Investment Income | 20.3 | 90.59 | 116.94 | 30.88 | 16.75 | 33.97 |
| 806.48 | 1,154 | 1,246 | 1,125 | 1,116 | 1,015 | |
Revenue Growth | -3.89% | -7.37% | 10.72% | 0.76% | 9.97% | 7.76% |
Insurance Benefits & Claims | 205.67 | 274.66 | 284.62 | 263.14 | 240.56 | 231.02 |
Other Operating Expenses | 657.02 | 681.34 | 726.6 | 699.54 | 712.8 | 644.93 |
Operating Income | 134.9 | 133.58 | 148.77 | 162.3 | 163.1 | 114.24 |
Total Non-Operating Income (Expense) | 40 | -9.74 | -23.15 | 57.48 | -23.9 | 12.06 |
Pretax Income | 187.22 | 187.94 | 211.16 | 219.78 | 139.2 | 151.37 |
Provision for Income Taxes | 38.7 | 38.9 | 46.45 | 54.41 | 28.54 | 31.39 |
Net Income | 148.52 | 149.04 | 164.71 | 165.36 | 110.66 | 119.98 |
Net Income to Common | 148.52 | 149.04 | 164.71 | 165.36 | 110.66 | 119.98 |
Net Income Growth | 1.71% | -9.51% | -0.39% | 49.44% | -7.77% | 176.63% |
Shares Outstanding (Basic) | 18 | 18 | 18 | 19 | 20 | 20 |
Shares Outstanding (Diluted) | 18 | 18 | 19 | 19 | 20 | 20 |
Shares Change | -2.16% | -3.52% | -2.56% | -4.46% | -0.19% | 99900.00% |
EPS (Basic) | 8.34 | 8.31 | 8.99 | 8.67 | 5.54 | 6.00 |
EPS (Diluted) | 8.34 | 8.31 | 8.86 | 8.67 | 5.54 | 6.00 |
EPS Growth | 3.86% | -6.21% | 2.19% | 56.50% | -7.67% | 176.50% |
Free Cash Flow | 216.8 | 70.11 | 123.08 | -114.04 | 184.86 | 163.06 |
Free Cash Flow Growth | 113.50% | -43.04% | - | - | 13.37% | 8.66% |
Free Cash Flow Per Share | 12.20 | 3.91 | 6.62 | -5.98 | 9.26 | 8.15 |
Dividends Per Share | 5.250 | 5.250 | 5.000 | 4.500 | 2.850 | - |
Dividend Growth | 5.00% | 5.00% | 11.11% | 57.89% | - | - |
Operating Margin | 16.73% | 11.58% | 11.94% | 14.43% | 14.61% | 11.25% |
Profit Margin | 18.42% | 12.92% | 13.22% | 14.70% | 9.91% | 11.82% |
FCF Margin | 26.88% | 6.08% | 9.88% | -10.14% | 16.56% | 16.06% |
EBITDA | 134.9 | 133.58 | 148.77 | 162.3 | 163.1 | 114.24 |
EBIT | 134.9 | 133.58 | 148.77 | 162.3 | 163.1 | 114.24 |
EBIT Margin | 16.73% | 11.58% | 11.94% | 14.43% | 14.61% | 11.25% |
Effective Tax Rate | 20.67% | 20.70% | 22.00% | 24.76% | 20.51% | 20.73% |