Skåne-möllan AB (publ) (STO:SKMO)
Sweden
· Delayed Price · Currency is SEK 57.80
-3.00 (-4.93%)
May 14, 2025, 12:35 PM CET
Skåne-möllan AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 258.45 | 265.05 | 271.13 | 271.96 | 213.96 | 197.88 | Upgrade
|
| Revenue Growth (YoY) | -2.23% | -2.24% | -0.30% | 27.11% | 8.13% | 1.08% | Upgrade
|
| Cost of Revenue | 213.2 | 217.8 | 226.55 | 217.14 | 162.57 | 149.46 | Upgrade
|
| Gross Profit | 45.25 | 47.25 | 44.58 | 54.82 | 51.39 | 48.42 | Upgrade
|
| Selling, General & Admin | 29.37 | 29.67 | 27.12 | 27.95 | 23.18 | 23.17 | Upgrade
|
| Research & Development | 2.35 | 2.55 | 2.53 | 2.43 | 2.23 | 2.15 | Upgrade
|
| Other Operating Expenses | -1.46 | -1.46 | -0.25 | - | - | -0.25 | Upgrade
|
| Operating Expenses | 30.25 | 30.75 | 29.4 | 30.39 | 25.41 | 25.07 | Upgrade
|
| Operating Income | 15 | 16.5 | 15.18 | 24.44 | 25.98 | 23.35 | Upgrade
|
| Interest Expense | - | - | - | - | - | -0.01 | Upgrade
|
| Interest & Investment Income | 1.83 | 2.13 | 1.41 | 0.34 | 0.06 | 0.02 | Upgrade
|
| Earnings From Equity Investments | 2.03 | 2.03 | 2.28 | 1.47 | 1.14 | 2.48 | Upgrade
|
| EBT Excluding Unusual Items | 18.85 | 20.65 | 18.86 | 26.25 | 27.17 | 25.84 | Upgrade
|
| Pretax Income | 18.85 | 20.65 | 18.86 | 26.25 | 27.17 | 25.84 | Upgrade
|
| Income Tax Expense | 4.07 | 4.47 | 4.07 | 5.47 | 5.27 | 5.55 | Upgrade
|
| Net Income | 14.78 | 16.18 | 14.79 | 20.78 | 21.91 | 20.3 | Upgrade
|
| Net Income to Common | 14.78 | 16.18 | 14.79 | 20.78 | 21.91 | 20.3 | Upgrade
|
| Net Income Growth | 2.72% | 9.40% | -28.81% | -5.15% | 7.93% | 57.83% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| EPS (Basic) | 1.34 | 1.47 | 1.34 | 1.89 | 1.99 | 1.84 | Upgrade
|
| EPS (Diluted) | 1.34 | 1.47 | 1.34 | 1.89 | 1.99 | 1.84 | Upgrade
|
| EPS Growth | 2.72% | 9.40% | -28.81% | -5.15% | 7.93% | 57.83% | Upgrade
|
| Free Cash Flow | 21.96 | 13.36 | 33.72 | -12.35 | 19.29 | 14.89 | Upgrade
|
| Free Cash Flow Per Share | 2.00 | 1.21 | 3.07 | -1.12 | 1.75 | 1.35 | Upgrade
|
| Dividend Per Share | 1.400 | 1.400 | 1.400 | 1.400 | 1.400 | 1.200 | Upgrade
|
| Dividend Growth | - | - | - | - | 16.67% | 9.09% | Upgrade
|
| Gross Margin | 17.51% | 17.83% | 16.44% | 20.16% | 24.02% | 24.47% | Upgrade
|
| Operating Margin | 5.80% | 6.22% | 5.60% | 8.99% | 12.14% | 11.80% | Upgrade
|
| Profit Margin | 5.72% | 6.11% | 5.46% | 7.64% | 10.24% | 10.26% | Upgrade
|
| Free Cash Flow Margin | 8.50% | 5.04% | 12.44% | -4.54% | 9.02% | 7.53% | Upgrade
|
| EBITDA | 21.7 | 23.2 | 21.7 | 31.02 | 32.59 | 29.78 | Upgrade
|
| EBITDA Margin | 8.40% | 8.75% | 8.00% | 11.41% | 15.23% | 15.05% | Upgrade
|
| D&A For EBITDA | 6.71 | 6.71 | 6.52 | 6.59 | 6.61 | 6.43 | Upgrade
|
| EBIT | 15 | 16.5 | 15.18 | 24.44 | 25.98 | 23.35 | Upgrade
|
| EBIT Margin | 5.80% | 6.22% | 5.60% | 8.99% | 12.14% | 11.80% | Upgrade
|
| Effective Tax Rate | 21.59% | 21.65% | 21.59% | 20.84% | 19.39% | 21.46% | Upgrade
|
Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.