Skåne-möllan AB (publ) (STO:SKMO)
Sweden · Delayed Price · Currency is SEK 58.40
-1.60 (-2.67%)
Oct 31, 2025, 11:51 AM CET
Skåne-möllan AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 244.25 | 265.05 | 271.13 | 271.96 | 213.96 | 197.88 | Upgrade | |
Revenue Growth (YoY) | -9.11% | -2.24% | -0.30% | 27.11% | 8.13% | 1.08% | Upgrade |
Cost of Revenue | 198.5 | 217.8 | 226.55 | 217.14 | 162.57 | 149.46 | Upgrade |
Gross Profit | 45.75 | 47.25 | 44.58 | 54.82 | 51.39 | 48.42 | Upgrade |
Selling, General & Admin | 28.67 | 29.67 | 27.12 | 27.95 | 23.18 | 23.17 | Upgrade |
Research & Development | 1.85 | 2.55 | 2.53 | 2.43 | 2.23 | 2.15 | Upgrade |
Other Operating Expenses | -1.36 | -1.46 | -0.25 | - | - | -0.25 | Upgrade |
Operating Expenses | 29.15 | 30.75 | 29.4 | 30.39 | 25.41 | 25.07 | Upgrade |
Operating Income | 16.6 | 16.5 | 15.18 | 24.44 | 25.98 | 23.35 | Upgrade |
Interest Expense | - | - | - | - | - | -0.01 | Upgrade |
Interest & Investment Income | 1.63 | 2.13 | 1.41 | 0.34 | 0.06 | 0.02 | Upgrade |
Earnings From Equity Investments | 2.03 | 2.03 | 2.28 | 1.47 | 1.14 | 2.48 | Upgrade |
EBT Excluding Unusual Items | 20.25 | 20.65 | 18.86 | 26.25 | 27.17 | 25.84 | Upgrade |
Pretax Income | 20.25 | 20.65 | 18.86 | 26.25 | 27.17 | 25.84 | Upgrade |
Income Tax Expense | 4.37 | 4.47 | 4.07 | 5.47 | 5.27 | 5.55 | Upgrade |
Net Income | 15.88 | 16.18 | 14.79 | 20.78 | 21.91 | 20.3 | Upgrade |
Net Income to Common | 15.88 | 16.18 | 14.79 | 20.78 | 21.91 | 20.3 | Upgrade |
Net Income Growth | -0.06% | 9.40% | -28.81% | -5.15% | 7.93% | 57.83% | Upgrade |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade |
EPS (Basic) | 1.44 | 1.47 | 1.34 | 1.89 | 1.99 | 1.84 | Upgrade |
EPS (Diluted) | 1.44 | 1.47 | 1.34 | 1.89 | 1.99 | 1.84 | Upgrade |
EPS Growth | -0.06% | 9.40% | -28.81% | -5.15% | 7.93% | 57.83% | Upgrade |
Free Cash Flow | 11.36 | 13.36 | 33.72 | -12.35 | 19.29 | 14.89 | Upgrade |
Free Cash Flow Per Share | 1.03 | 1.21 | 3.07 | -1.12 | 1.75 | 1.35 | Upgrade |
Dividend Per Share | 1.400 | 1.400 | 1.400 | 1.400 | 1.400 | 1.200 | Upgrade |
Dividend Growth | - | - | - | - | 16.67% | 9.09% | Upgrade |
Gross Margin | 18.73% | 17.83% | 16.44% | 20.16% | 24.02% | 24.47% | Upgrade |
Operating Margin | 6.79% | 6.22% | 5.60% | 8.99% | 12.14% | 11.80% | Upgrade |
Profit Margin | 6.50% | 6.11% | 5.46% | 7.64% | 10.24% | 10.26% | Upgrade |
Free Cash Flow Margin | 4.65% | 5.04% | 12.44% | -4.54% | 9.02% | 7.53% | Upgrade |
EBITDA | 23.1 | 23.2 | 21.7 | 31.02 | 32.59 | 29.78 | Upgrade |
EBITDA Margin | 9.46% | 8.75% | 8.00% | 11.41% | 15.23% | 15.05% | Upgrade |
D&A For EBITDA | 6.51 | 6.71 | 6.52 | 6.59 | 6.61 | 6.43 | Upgrade |
EBIT | 16.6 | 16.5 | 15.18 | 24.44 | 25.98 | 23.35 | Upgrade |
EBIT Margin | 6.79% | 6.22% | 5.60% | 8.99% | 12.14% | 11.80% | Upgrade |
Effective Tax Rate | 21.58% | 21.65% | 21.59% | 20.84% | 19.39% | 21.46% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.