Skåne-möllan AB (publ) (STO:SKMO)
54.50
+2.00 (3.81%)
Aug 27, 2026, 2:44 PM CET
Skåne-möllan AB Balance Sheet
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 54.7 | 67.22 | 60.24 | 61.63 | 44.3 | 72.43 |
Cash & Short-Term Investments | 54.7 | 67.22 | 60.24 | 61.63 | 44.3 | 72.43 |
Cash Growth | 12.78% | 11.57% | -2.24% | 39.11% | -38.83% | 44.74% |
Accounts Receivable | 23.2 | 20.02 | 23.54 | 26.6 | 30.12 | 25.3 |
Other Receivables | - | 5.06 | 5.34 | 4.23 | 2.15 | 2.99 |
Receivables | 23.2 | 25.08 | 28.88 | 30.83 | 32.27 | 28.28 |
Inventory | - | 43.31 | 51.34 | 56.26 | 67.64 | 39.75 |
Prepaid Expenses | - | 0.72 | 0.7 | 0.35 | 0.32 | 0.55 |
Other Current Assets | 52.2 | 0.73 | 0.38 | 0.04 | - | - |
Total Current Assets | 130.1 | 137.05 | 141.54 | 149.1 | 144.53 | 141.01 |
Property, Plant & Equipment | 42.4 | 40.9 | 45.18 | 45.62 | 44.83 | 45.85 |
Long-Term Investments | 10.4 | 9.37 | 8.01 | 6.22 | 4.52 | 3.29 |
Long-Term Deferred Tax Assets | - | - | - | - | 0.02 | 0.34 |
Total Assets | 182.9 | 187.33 | 194.73 | 200.94 | 193.9 | 190.49 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | - | 13.46 | 16.13 | 23.34 | 15.33 | 17.83 |
Accrued Expenses | - | 3.67 | 3.46 | 3.65 | 3.68 | 3.71 |
Current Income Taxes Payable | - | - | - | - | 0.4 | 1.46 |
Other Current Liabilities | 22.8 | 0.72 | 0.72 | 0.8 | 1.2 | 0.78 |
Total Current Liabilities | 22.8 | 17.85 | 20.31 | 27.79 | 20.62 | 23.79 |
Long-Term Deferred Tax Liabilities | - | 11.18 | 11.29 | 11.01 | 10.45 | 9.58 |
Other Long-Term Liabilities | 11.2 | - | - | - | - | - |
Total Liabilities | 34 | 29.04 | 31.6 | 38.8 | 31.07 | 33.36 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 148.9 | 11 | 11 | 11 | 11 | 11 |
Additional Paid-In Capital | - | 55.92 | 55.92 | 55.92 | 55.92 | 55.92 |
Retained Earnings | - | 11.06 | 16.18 | 14.79 | 95.45 | 90.08 |
Comprehensive Income & Other | - | 80.32 | 80.03 | 80.43 | 0.46 | 0.13 |
Shareholders' Equity | 148.9 | 158.29 | 163.13 | 162.14 | 162.83 | 157.13 |
Total Liabilities & Equity | 182.9 | 187.33 | 194.73 | 200.94 | 193.9 | 190.49 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Cash (Debt) | 54.7 | 67.22 | 60.24 | 61.63 | 44.3 | 72.43 |
Net Cash Growth | 12.78% | 11.57% | -2.24% | 39.11% | -38.83% | 44.74% |
Net Cash Per Share | 4.97 | 6.11 | 5.48 | 5.60 | 4.03 | 6.58 |
Filing Date Shares Outstanding | 11 | 11 | 11 | 11 | 11 | 11 |
Total Common Shares Outstanding | 11 | 11 | 11 | 11 | 11 | 11 |
Working Capital | 107.3 | 119.2 | 121.23 | 121.31 | 123.9 | 117.22 |
Book Value Per Share | 13.54 | 14.39 | 14.83 | 14.74 | 14.80 | 14.28 |
Tangible Book Value | 148.9 | 158.29 | 163.13 | 162.14 | 162.83 | 157.13 |
Tangible Book Value Per Share | 13.54 | 14.39 | 14.83 | 14.74 | 14.80 | 14.28 |
Buildings | - | 30.39 | 30.39 | 30.39 | 29.09 | 29.09 |
Machinery | - | 205.04 | 204.84 | 200.35 | 198.34 | 187.15 |
Construction In Progress | - | - | 6.1 | 4.63 | 0.63 | 6.26 |