Skåne-möllan AB (publ) (STO:SKMO)
Sweden · Delayed Price · Currency is SEK 53.00
-2.00 (-3.64%)
Jun 2, 2026, 4:09 PM CET
Skåne-möllan AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 232.05 | 236.45 | 265.05 | 271.13 | 271.96 | 213.96 | |
Revenue Growth (YoY) | -10.22% | -10.79% | -2.24% | -0.30% | 27.11% | 8.13% |
Cost of Revenue | 191.07 | 197.37 | 217.8 | 226.55 | 217.14 | 162.57 |
Gross Profit | 40.97 | 39.07 | 47.25 | 44.58 | 54.82 | 51.39 |
Selling, General & Admin | 27.97 | 27.17 | 29.67 | 27.12 | 27.95 | 23.18 |
Research & Development | 1.62 | 1.62 | 2.55 | 2.53 | 2.43 | 2.23 |
Other Operating Expenses | -0.29 | -0.29 | -1.46 | -0.25 | - | - |
Operating Expenses | 29.3 | 28.5 | 30.75 | 29.4 | 30.39 | 25.41 |
Operating Income | 11.67 | 10.57 | 16.5 | 15.18 | 24.44 | 25.98 |
Interest & Investment Income | 1.24 | 1.24 | 2.13 | 1.41 | 0.34 | 0.06 |
Earnings From Equity Investments | 2.29 | 2.39 | 2.03 | 2.28 | 1.47 | 1.14 |
EBT Excluding Unusual Items | 15.2 | 14.2 | 20.65 | 18.86 | 26.25 | 27.17 |
Pretax Income | 15.2 | 14.2 | 20.65 | 18.86 | 26.25 | 27.17 |
Income Tax Expense | 3.34 | 3.14 | 4.47 | 4.07 | 5.47 | 5.27 |
Net Income | 11.86 | 11.06 | 16.18 | 14.79 | 20.78 | 21.91 |
Net Income to Common | 11.86 | 11.06 | 16.18 | 14.79 | 20.78 | 21.91 |
Net Income Growth | -19.78% | -31.66% | 9.40% | -28.81% | -5.15% | 7.93% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 |
EPS (Basic) | 1.08 | 1.01 | 1.47 | 1.34 | 1.89 | 1.99 |
EPS (Diluted) | 1.08 | 1.01 | 1.47 | 1.34 | 1.89 | 1.99 |
EPS Growth | -19.78% | -31.66% | 9.40% | -28.81% | -5.15% | 7.93% |
Free Cash Flow | 22.67 | 21.97 | 13.36 | 33.72 | -12.35 | 19.29 |
Free Cash Flow Per Share | 2.06 | 2.00 | 1.21 | 3.07 | -1.12 | 1.75 |
Dividend Per Share | 1.400 | 1.400 | 1.400 | 1.400 | 1.400 | 1.400 |
Dividend Growth | - | - | - | - | - | 16.67% |
Gross Margin | 17.66% | 16.53% | 17.83% | 16.44% | 20.16% | 24.02% |
Operating Margin | 5.03% | 4.47% | 6.22% | 5.60% | 8.99% | 12.14% |
Profit Margin | 5.11% | 4.68% | 6.11% | 5.46% | 7.64% | 10.24% |
Free Cash Flow Margin | 9.77% | 9.29% | 5.04% | 12.44% | -4.54% | 9.02% |
EBITDA | 18.53 | 17.53 | 23.2 | 21.7 | 31.02 | 32.59 |
EBITDA Margin | 7.98% | 7.41% | 8.75% | 8.00% | 11.41% | 15.23% |
D&A For EBITDA | 6.86 | 6.96 | 6.71 | 6.52 | 6.59 | 6.61 |
EBIT | 11.67 | 10.57 | 16.5 | 15.18 | 24.44 | 25.98 |
EBIT Margin | 5.03% | 4.47% | 6.22% | 5.60% | 8.99% | 12.14% |
Effective Tax Rate | 21.97% | 22.11% | 21.65% | 21.59% | 20.84% | 19.39% |