Skåne-möllan AB (publ) (STO:SKMO)

Skåne-möllan AB Cash Flow Statement

Financials in millions SEK. Fiscal year is January - December.

Operating Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Income	11.06	11.06	16.18	14.79	20.78	21.91
Depreciation & Amortization	6.96	6.96	6.71	6.52	6.59	6.61
Loss (Gain) From Sale of Assets	-0.29	-0.29	-0.43	-	-	-
Loss (Gain) on Equity Investments	-2.39	-2.39	-2.03	-1.28	-0.85	-0.67
Other Operating Activities	2.42	-0.58	1.47	-0.59	0.45	1.53
Change in Accounts Receivable	4.43	4.43	0.51	2.64	-3.75	-0.42
Change in Inventory	8.03	8.03	4.92	11.38	-27.89	-5.61
Change in Other Net Operating Assets	-3.06	-2.46	-7.48	7.57	-2.11	10.03
Operating Cash Flow	27.16	24.76	19.85	41.03	-6.78	33.37
Operating Cash Flow Growth	8.00%	24.75%	-51.63%	-	-	47.89%

Investing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Capital Expenditures	-2.79	-2.79	-6.49	-7.31	-5.56	-14.08
Sale of Property, Plant & Equipment	0.4	0.4	0.66	-	-	-
Investment in Securities	-	-	-	-1	-0.38	16.3
Investing Cash Flow	-5.59	-2.39	-5.83	-8.31	-5.94	2.22

Financing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Dividends Paid	-15.4	-15.4	-15.4	-15.4	-15.4	-13.2
Financing Cash Flow	-15.4	-15.4	-15.4	-15.4	-15.4	-13.2

Net Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Cash Flow	6.17	6.97	-1.38	17.33	-28.13	22.39

Free Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Free Cash Flow	24.37	21.97	13.36	33.72	-12.35	19.29
Free Cash Flow Growth	30.63%	64.50%	-60.39%	-	-	29.54%
Free Cash Flow Margin	10.78%	9.29%	5.04%	12.44%	-4.54%	9.02%
Free Cash Flow Per Share	2.22	2.00	1.21	3.07	-1.12	1.75
Levered Free Cash Flow	22.3	19.77	9.22	28.62	-18.51	13.35
Unlevered Free Cash Flow	22.3	19.77	9.22	28.62	-18.51	13.35

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash Income Tax Paid	3.72	3.72	3	4.66	5.02	3.74
Change in Working Capital	9.4	10	-2.05	21.59	-33.75	3.99

Data Source: S&P Global Market Intelligence Last updated: Jun 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 27, 2026

Data Sources Report a data error