Upsales Technology AB (publ) (STO:UPSALE)
Sweden flag Sweden · Delayed Price · Currency is SEK
28.70
-0.20 (-0.69%)
Jul 24, 2026, 4:13 PM CET

Upsales Technology AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
178.39169.39152.06152.65139.52100.71
Revenue Growth
14.85%11.40%-0.39%9.41%38.54%26.84%
Gross Profit
178.39169.39152.06152.65139.52100.71
Operating Income
29.7928.2222.9134.3628.4712.57
Net Income
22.8922.4618.4827.5522.59.72
Earnings Per Share
1.361.331.101.641.330.57
EPS Growth
28.30%20.91%-32.93%23.31%133.33%42.50%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Sweden
145.13137.1137.08135.85100.71
Rest of The World
6.97.678.13--
Total
152.03144.77145.21135.85100.71

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
32.536.9747.4352.6164.4466.36
Total Debt
2.492.780000
Net Cash (Debt)
3034.1947.4352.6164.4466.36
Net Cash Growth
24.65%-27.93%-9.83%-18.36%-2.90%87.49%
Net Cash Per Share
1.782.032.823.123.843.99

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
42.7835.2130.7332.3633.6940.37
Capital Expenditures
-1.31-2.56-0.82-2.94-3.68-3.15
Free Cash Flow
41.4732.6429.9129.4230.0137.22
Free Cash Flow Growth
46.55%9.12%1.69%-1.98%-19.37%60.02%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
100.00%100.00%100.00%100.00%100.00%100.00%
Operating Margin
16.70%16.66%15.07%22.51%20.41%12.48%
Pretax Margin
16.75%16.89%15.42%22.90%20.47%12.52%
Profit Margin
12.75%13.26%12.15%18.05%16.12%9.65%
FCF Margin
23.25%19.27%19.67%19.27%21.51%36.96%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.500-1.5001.5001.2501.000
Dividend Per Share Growth
0%-0%20.00%25.00%-
Dividend Yield
5.19%4.49%5.03%4.95%2.79%0.00%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
21.2625.1127.0924.6354.14131.93
Forward PE
-22.2321.1729.3342.3592.84
P/FCF Ratio
11.7117.2316.7723.1340.4033.60
PS Ratio
2.733.323.304.468.6912.42