Upsales Technology AB (publ) (STO:UPSALE)

Upsales Technology AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 28, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	534	502	680	1,212	1,250	988
Market Cap Growth	-5.09%	-26.24%	-43.89%	-3.04%	26.60%	100.68%
Enterprise Value	513	472	635	1,163	1,198	961
Last Close Price	31.70	28.32	36.89	63.48	63.99	50.55
PE Ratio	27.62	27.15	24.69	53.89	128.67	148.75
Forward PE	21.10	21.17	29.33	42.35	92.84	87.03
PS Ratio	3.36	3.30	4.47	8.92	12.42	12.46
PB Ratio	42.36	22.90	22.47	33.06	32.33	36.36
P/TBV Ratio	-	-	70.98	68.25	58.80	86.69
P/FCF Ratio	16.77	16.77	23.13	40.40	33.68	42.46
P/OCF Ratio	15.63	16.33	21.03	35.98	30.98	41.90
EV/Sales Ratio	3.23	3.11	4.18	8.56	11.89	12.12
EV/EBITDA Ratio	18.95	18.74	17.29	38.75	83.62	75.54
EV/EBIT Ratio	21.06	20.28	18.49	40.83	95.28	104.53
EV/FCF Ratio	16.12	15.78	21.60	38.77	32.26	41.30
Asset Turnover	1.96	1.38	1.27	1.13	1.06	1.16
Quick Ratio	0.56	0.84	0.93	1.04	1.15	1.16
Current Ratio	0.67	0.92	1.02	1.12	1.22	1.21
Return on Equity (ROE)	121.25%	70.83%	82.31%	59.71%	29.52%	27.96%
Return on Assets (ROA)	18.82%	13.22%	17.87%	14.82%	8.27%	8.39%
Return on Capital (ROIC)	95.56%	55.73%	64.16%	47.28%	23.87%	24.19%
Return on Capital Employed (ROCE)	193.40%	106.20%	113.50%	77.70%	32.50%	33.80%
Earnings Yield	3.62%	3.68%	4.05%	1.86%	0.78%	0.67%
FCF Yield	5.96%	5.96%	4.32%	2.48%	2.97%	2.35%
Dividend Yield	4.62%	5.30%	4.07%	1.97%	1.56%	-
Payout Ratio	130.68%	136.67%	122.23%	149.70%	-	-
Buyback Yield / Dilution	-	-	0.45%	0.79%	-2.54%	-3.49%
Total Shareholder Return	4.62%	5.30%	4.52%	2.76%	-0.97%	-3.49%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.