Westpay AB (STO:WPAY)
Sweden · Delayed Price · Currency is SEK 0.9400
+0.0260 (2.84%)
Jul 24, 2026, 4:47 PM CET
Westpay AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 86.26 | 85.92 | 79.49 | 72.79 | 82.57 | 63.03 | |
Revenue Growth (YoY) | 6.19% | 8.08% | 9.20% | -11.84% | 31.00% | 0.02% |
Cost of Revenue | 9.46 | 9.08 | 10.17 | 14.95 | 19.98 | 22.24 |
Gross Profit | 76.8 | 76.84 | 69.32 | 57.85 | 62.59 | 40.79 |
Selling, General & Admin | 61.76 | 62.59 | 61.31 | 68.07 | 61.97 | 52.24 |
Depreciation & Amortization Expenses | 9.59 | 9.63 | 9.43 | 10.86 | 8.76 | 7.11 |
Other Operating Expenses | -1.18 | -0.15 | 2.15 | -1.37 | 0 | - |
Total Operating Expenses | 70.17 | 72.07 | 72.89 | 77.56 | 70.73 | 59.35 |
Operating Income | 5.63 | 4.77 | -3.57 | -19.71 | -8.14 | -18.56 |
Interest Income | 2 | 2.01 | 0 | 0.08 | 0.03 | 0 |
Interest Expense | -2.43 | -2.57 | -2.56 | -1.33 | -0.66 | -0.5 |
Total Non-Operating Income (Expense) | -0.43 | -0.57 | -2.56 | -1.25 | -0.63 | -0.5 |
Pretax Income | 3.59 | 4.2 | -6.13 | -20.96 | -8.77 | -19.06 |
Provision for Income Taxes | -0.03 | 0 | 0 | - | 0 | - |
Net Income | 3.56 | 4.2 | -6.16 | -27.59 | -8.77 | -19.06 |
Net Income to Common | 3.56 | 4.2 | -4.01 | -27.59 | -8.77 | -19.06 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 98 | 96 | 77 | 50 | 40 | 34 |
Shares Outstanding (Diluted) | 98 | 96 | 77 | 50 | 40 | 34 |
Shares Change (YoY) | 20.48% | 24.89% | 54.89% | 25.04% | 17.61% | - |
EPS (Basic) | 0.04 | 0.04 | -0.08 | -0.56 | -0.22 | -0.56 |
EPS (Diluted) | 0.04 | 0.04 | -0.08 | -0.56 | -0.22 | -0.56 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | 7.65 | 6.17 | 2.33 | -25.67 | -7.18 | 1.61 |
Free Cash Flow Growth | -1.67% | 165.25% | - | - | - | - |
Free Cash Flow Per Share | 0.08 | 0.06 | 0.03 | -0.52 | -0.18 | 0.05 |
Gross Margin | 89.03% | 89.43% | 87.20% | 79.47% | 75.81% | 64.72% |
Operating Margin | 6.52% | 5.55% | -4.49% | -27.08% | -9.86% | -29.44% |
Profit Margin | 4.12% | 4.89% | -7.75% | -37.91% | -10.62% | -30.24% |
FCF Margin | 8.87% | 7.18% | 2.92% | -35.26% | -8.69% | 2.55% |
EBITDA | 5.63 | 14.39 | 5.86 | -19.71 | -8.14 | -18.56 |
EBITDA Margin | 6.52% | 16.75% | 7.38% | -27.08% | -9.86% | -29.44% |
EBIT | 5.63 | 4.77 | -3.57 | -19.71 | -8.14 | -18.56 |
EBIT Margin | 6.52% | 5.55% | -4.49% | -27.08% | -9.86% | -29.44% |
Effective Tax Rate | -0.95% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |