Westpay AB (STO:WPAY)
Sweden · Delayed Price · Currency is SEK 0.9720
0.00 (0.00%)
Sep 3, 2026, 5:29 PM CET
Westpay AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 76.94 | 73.95 | 67.61 | 72.52 | 70.42 | 53.71 |
Other Revenue | 0 | 0 | - | - | - | - |
| 76.94 | 73.96 | 67.61 | 72.52 | 70.42 | 53.71 | |
Revenue Growth | 6.36% | 9.39% | -6.77% | 2.98% | 31.11% | 1.70% |
Cost of Revenue | 10.56 | 9.08 | 10.17 | 14.95 | 19.98 | 22.24 |
Gross Profit | 66.38 | 64.88 | 57.44 | 57.57 | 50.44 | 31.47 |
Selling, General & Admin | 60.53 | 62.59 | 61.31 | 68.07 | 61.97 | 52.24 |
Other Operating Expenses | -10.97 | -11.96 | -11.88 | -0.28 | -12.04 | -6.6 |
Operating Expenses | 59.08 | 60.26 | 58.86 | 78.65 | 58.69 | 52.55 |
Operating Income | 7.31 | 4.62 | -1.42 | -21.08 | -8.25 | -21.08 |
Interest Expense | -2.39 | -2.57 | -2.56 | -1.33 | -0.66 | -0.5 |
Interest & Investment Income | 2 | 2.01 | 0 | 0.08 | 0.03 | 0 |
Currency Exchange Gain (Loss) | -2.51 | 0.15 | -2.15 | 1.37 | - | - |
Other Non Operating Income (Expenses) | -0 | - | - | - | -0 | - |
EBT Excluding Unusual Items | 4.41 | 4.2 | -6.13 | -20.96 | -8.88 | -21.58 |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.11 | 0.18 |
Asset Writedown | - | - | - | - | - | -0.2 |
Other Unusual Items | - | - | - | - | - | 2.54 |
Pretax Income | 4.41 | 4.2 | -6.13 | -20.96 | -8.77 | -19.06 |
Income Tax Expense | 0.09 | - | 0.03 | 6.63 | - | - |
Net Income | 4.33 | 4.2 | -6.16 | -27.59 | -8.77 | -19.06 |
Net Income to Common | 4.33 | 4.2 | -6.16 | -27.59 | -8.77 | -19.06 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 101 | 96 | 77 | 67 | 40 | 35 |
Shares Outstanding (Diluted) | 101 | 96 | 77 | 67 | 40 | 35 |
Shares Change | 16.74% | 24.89% | 14.96% | 68.46% | 13.45% | 3.67% |
EPS (Basic) | 0.04 | 0.04 | -0.08 | -0.41 | -0.22 | -0.54 |
EPS (Diluted) | 0.04 | 0.04 | -0.08 | -0.41 | -0.22 | -0.54 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2.64 | 6.17 | 2.33 | -25.67 | -6.96 | 1.61 |
Free Cash Flow Per Share | 0.03 | 0.06 | 0.03 | -0.38 | -0.17 | 0.05 |
Gross Margin | 86.27% | 87.72% | 84.95% | 79.39% | 71.63% | 58.59% |
Operating Margin | 9.50% | 6.25% | -2.11% | -29.07% | -11.72% | -39.26% |
Profit Margin | 5.62% | 5.68% | -9.11% | -38.05% | -12.45% | -35.48% |
Free Cash Flow Margin | 3.43% | 8.34% | 3.44% | -35.39% | -9.88% | 2.99% |
EBITDA | 12.55 | 9.97 | 4.26 | -17.41 | -6.62 | -20.65 |
EBITDA Margin | 16.31% | 13.48% | 6.31% | -24.01% | -9.40% | -38.45% |
D&A For EBITDA | 5.24 | 5.35 | 5.69 | 3.67 | 1.63 | 0.43 |
EBIT | 7.31 | 4.62 | -1.42 | -21.08 | -8.25 | -21.08 |
EBIT Margin | 9.50% | 6.25% | -2.11% | -29.07% | -11.72% | -39.26% |
Effective Tax Rate | 1.95% | - | - | - | - | - |
Revenue as Reported | 85.92 | 85.92 | 79.49 | 72.79 | 82.57 | 63.03 |