Swisscom AG (SWX:SCMN)
Switzerland · Delayed Price · Currency is CHF 639.00
+4.50 (0.71%)
Aug 14, 2026, 5:31 PM CET
Swisscom AG Income Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 14,823 | 15,048 | 11,017 | 11,072 | 11,051 | 11,183 | |
Revenue Growth | 13.87% | 36.59% | -0.50% | 0.19% | -1.18% | 0.75% |
Cost of Revenue | 6,165 | 6,371 | 4,841 | 5,101 | 4,965 | 5,133 |
Gross Profit | 8,658 | 8,677 | 6,176 | 5,971 | 6,086 | 6,050 |
Selling, General & Admin | 89 | 98 | 136 | 109 | - | - |
Other Operating Expenses | 1,887 | 1,960 | 1,210 | 1,235 | 1,679 | 1,521 |
Operating Expenses | 6,658 | 6,731 | 4,155 | 3,681 | 4,020 | 3,924 |
Operating Income | 2,000 | 1,946 | 2,021 | 2,290 | 2,066 | 2,126 |
Interest Expense | -362 | -364 | -210 | -136 | -58 | -118 |
Interest & Investment Income | 7 | 10 | 126 | 8 | 4 | 3 |
Earnings From Equity Investments | - | - | -2 | - | -5 | -10 |
Currency Exchange Gain (Loss) | 3 | 4 | 33 | -8 | -9 | 14 |
Other Non Operating Income (Expenses) | -10 | -10 | -42 | 1 | -10 | -21 |
EBT Excluding Unusual Items | 1,638 | 1,586 | 1,926 | 2,155 | 1,988 | 1,994 |
Merger & Restructuring Charges | - | - | -60 | - | - | - |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 219 |
Asset Writedown | -19 | -19 | -5 | -80 | -25 | -9 |
Legal Settlements | - | - | - | - | - | -52 |
Pretax Income | 1,619 | 1,567 | 1,861 | 2,075 | 1,963 | 2,152 |
Income Tax Expense | 306 | 297 | 320 | 364 | 360 | 319 |
Earnings From Continuing Operations | 1,313 | 1,270 | 1,541 | 1,711 | 1,603 | 1,833 |
Minority Interest in Earnings | 1 | 1 | 1 | - | -1 | -1 |
Net Income | 1,314 | 1,271 | 1,542 | 1,711 | 1,602 | 1,832 |
Net Income to Common | 1,314 | 1,271 | 1,542 | 1,711 | 1,602 | 1,832 |
Net Income Growth | -1.35% | -17.57% | -9.88% | 6.80% | -12.55% | 19.74% |
Shares Outstanding (Basic) | 52 | 52 | 52 | 52 | 52 | 52 |
Shares Outstanding (Diluted) | 52 | 52 | 52 | 52 | 52 | 52 |
Shares Change | -0.06% | - | - | 0.00% | -0.00% | 0.00% |
EPS (Basic) | 25.38 | 24.54 | 29.77 | 33.03 | 30.93 | 35.37 |
EPS (Diluted) | 25.38 | 24.54 | 29.77 | 33.03 | 30.93 | 35.37 |
EPS Growth | -1.29% | -17.57% | -9.88% | 6.80% | -12.55% | 19.74% |
Free Cash Flow | 3,224 | 3,004 | 2,099 | 1,757 | 1,587 | 1,774 |
Free Cash Flow Per Share | 62.26 | 57.99 | 40.52 | 33.92 | 30.64 | 34.25 |
Dividend Per Share | 26.000 | 26.000 | 22.000 | 22.000 | 22.000 | 22.000 |
Dividend Growth | 18.18% | 18.18% | 0% | 0% | 0% | 0% |
Gross Margin | 58.41% | 57.66% | 56.06% | 53.93% | 55.07% | 54.10% |
Operating Margin | 13.49% | 12.93% | 18.34% | 20.68% | 18.70% | 19.01% |
Profit Margin | 8.87% | 8.45% | 14.00% | 15.45% | 14.50% | 16.38% |
Free Cash Flow Margin | 21.75% | 19.96% | 19.05% | 15.87% | 14.36% | 15.86% |
EBITDA | 4,318 | 4,242 | 3,582 | 3,872 | 3,677 | 3,799 |
EBITDA Margin | 29.13% | 28.19% | 32.51% | 34.97% | 33.27% | 33.97% |
D&A For EBITDA | 2,318 | 2,296 | 1,561 | 1,582 | 1,611 | 1,673 |
EBIT | 2,000 | 1,946 | 2,021 | 2,290 | 2,066 | 2,126 |
EBIT Margin | 13.49% | 12.93% | 18.34% | 20.68% | 18.70% | 19.01% |
Effective Tax Rate | 18.90% | 18.95% | 17.20% | 17.54% | 18.34% | 14.82% |