Brimag Digital Age Ltd. (TLV:BRMG)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
2,474.00
+1.00 (0.04%)
Apr 29, 2025, 1:23 PM IDT

Brimag Digital Age Income Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
402.77462.95516.59516.65506.19
Upgrade
Revenue Growth (YoY)
-13.00%-10.38%-0.01%2.07%6.64%
Upgrade
Cost of Revenue
294.26367.8397.96360.03369.46
Upgrade
Gross Profit
108.5195.15118.63156.62136.73
Upgrade
Selling, General & Admin
79.0492.7795.9990.385.05
Upgrade
Other Operating Expenses
-6.45-0.63-0.61-0.24-0.34
Upgrade
Operating Expenses
72.5892.1495.3890.0684.71
Upgrade
Operating Income
35.933.0123.2566.5652.02
Upgrade
Interest Expense
-16.18-20.48-13.84-9.97-10.6
Upgrade
Interest & Investment Income
-3.292.151.110.99
Upgrade
Earnings From Equity Investments
11.794.9117.9313.315.94
Upgrade
Currency Exchange Gain (Loss)
--1.292.30.750.86
Upgrade
Other Non Operating Income (Expenses)
3.43----
Upgrade
EBT Excluding Unusual Items
34.97-10.5531.871.7749.21
Upgrade
Gain (Loss) on Sale of Assets
-10.77---
Upgrade
Other Unusual Items
---5.49--
Upgrade
Pretax Income
34.970.2226.3171.7749.21
Upgrade
Income Tax Expense
5.750.180.3612.9810.19
Upgrade
Earnings From Continuing Operations
29.220.0325.9558.7939.01
Upgrade
Net Income to Company
29.220.0325.9558.7939.01
Upgrade
Minority Interest in Earnings
-0.06-0.06-0.06--
Upgrade
Net Income
29.15-0.0325.8958.7939.01
Upgrade
Net Income to Common
29.15-0.0325.8958.7939.01
Upgrade
Net Income Growth
---55.97%50.70%167.76%
Upgrade
Shares Outstanding (Basic)
1010101010
Upgrade
Shares Outstanding (Diluted)
1010101010
Upgrade
Shares Change (YoY)
-1.64%-1.62%---
Upgrade
EPS (Basic)
2.98-0.002.565.813.86
Upgrade
EPS (Diluted)
2.98-0.002.565.813.86
Upgrade
EPS Growth
---55.97%50.70%167.89%
Upgrade
Free Cash Flow
36.8676.7-26.1226.3284.92
Upgrade
Free Cash Flow Per Share
3.777.71-2.582.608.40
Upgrade
Dividend Per Share
--0.7402.9703.960
Upgrade
Dividend Growth
---75.08%-25.00%167.57%
Upgrade
Gross Margin
26.94%20.55%22.96%30.31%27.01%
Upgrade
Operating Margin
8.92%0.65%4.50%12.88%10.28%
Upgrade
Profit Margin
7.24%-0.01%5.01%11.38%7.71%
Upgrade
Free Cash Flow Margin
9.15%16.57%-5.05%5.09%16.78%
Upgrade
EBITDA
57.614.7924.9981.3967.86
Upgrade
EBITDA Margin
14.30%1.03%4.84%15.75%13.41%
Upgrade
D&A For EBITDA
21.681.771.7414.8415.85
Upgrade
EBIT
35.933.0123.2566.5652.02
Upgrade
EBIT Margin
8.92%0.65%4.50%12.88%10.28%
Upgrade
Effective Tax Rate
16.45%84.65%1.38%18.08%20.72%
Upgrade
Advertising Expenses
-3.957.696.326.33
Upgrade
Updated Nov 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.