Brimag Digital Age Ltd. (TLV:BRMG)
Israel · Delayed Price · Currency is ILS · Price in ILA 2,018.00
-19.00 (-0.93%)
Oct 1, 2026, 2:24 PM IDT
Brimag Digital Age Financials Overview
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 425.64 | 430.64 | 402.77 | 462.95 | 516.59 | 516.65 |
Revenue Growth | 3.15% | 6.92% | -13.00% | -10.38% | -0.01% | 2.07% |
Gross Profit Gross Profit Growth | 126.48 | 129.98 | 106.64 | 95.15 | 118.63 | 156.62 |
Operating Income Operating Income Growth | 41.94 | 46.34 | 30.43 | 3.01 | 23.25 | 66.56 |
Net Income Net Income Growth | 27.26 | 27.5 | 29.15 | -0.03 | 25.89 | 58.79 |
Earnings Per Share EPS Growth | 2.79 | 2.81 | 2.98 | -0.00 | 2.56 | 5.81 |
EPS Growth | -18.77% | -5.67% | - | - | -55.97% | 50.70% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Commercial Systems Commercial Systems Growth | 85.23 | 89.44 | 76.59 | 87.89 | 96.27 | 76.12 |
Household Products Household Products Growth | 345.24 | 346.11 | 333.43 | 375.62 | 420.32 | 440.53 |
Unallocated Adjustments Unallocated Adjustments Growth | -4.84 | -4.9 | -7.25 | -0.57 | - | - |
Total Total Growth | 425.64 | 430.64 | 402.77 | 462.95 | 516.59 | 516.65 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 4.97 | 8.24 | 8.82 | 14.09 | 10.55 | 17.08 |
Total Debt Total Debt Growth | 214.39 | 193.85 | 193.36 | 220.31 | 272.06 | 155 |
Net Cash (Debt) Net Cash Growth | -209.43 | -185.61 | -184.54 | -206.22 | -261.52 | -137.92 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -21.40 | -18.97 | -18.86 | -20.73 | -25.86 | -13.64 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 15.93 | 18.11 | 38.26 | 78.24 | -25.18 | 27.79 |
Capital Expenditures CapEx Growth | -1.4 | -0.99 | -1.41 | -1.29 | -1.19 | -1.48 |
Free Cash Flow Free Cash Flow Growth | 14.53 | 17.13 | 36.86 | 76.95 | -26.37 | 26.32 |
Free Cash Flow Growth | 205.91% | -53.53% | -52.11% | - | - | -69.01% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 29.72% | 30.18% | 26.48% | 20.55% | 22.96% | 30.31% |
Operating Margin | 9.85% | 10.76% | 7.55% | 0.65% | 4.50% | 12.88% |
Pretax Margin | 8.10% | 8.16% | 8.68% | 0.05% | 5.09% | 13.89% |
Profit Margin | 6.40% | 6.39% | 7.24% | -0.01% | 5.01% | 11.38% |
FCF Margin | 3.42% | 3.98% | 9.15% | 16.62% | -5.10% | 5.09% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 1.379 | 1.379 | 1.226 | - | 0.740 | 2.970 |
Dividend Per Share Growth | 12.50% | 12.48% | - | - | -75.08% | -25.00% |
Dividend Yield | 6.83% | 6.44% | 8.69% | - | 5.14% | 9.76% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 7.24 | 8.07 | 5.28 | - | 6.64 | 6.66 |
P/FCF Ratio | 13.59 | 12.95 | 4.18 | 1.73 | - | 14.87 |
PS Ratio | 0.46 | 0.52 | 0.38 | 0.29 | 0.33 | 0.76 |