Brimag Digital Age Ltd. (TLV:BRMG)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
2,495.00
-3.00 (-0.12%)
Apr 24, 2026, 1:44 PM IDT

Brimag Digital Age Statistics

Total Valuation

TLV:BRMG has a market cap or net worth of ILS 244.16 million. The enterprise value is 429.76 million.

Market Cap244.16M
Enterprise Value 429.76M

Important Dates

The last earnings date was Monday, April 6, 2026.

Earnings Date Apr 6, 2026
Ex-Dividend Date Apr 17, 2026

Share Statistics

TLV:BRMG has 9.79 million shares outstanding.

Current Share Class 9.79M
Shares Outstanding 9.79M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 64.19%
Owned by Institutions (%) 0.94%
Float 2.80M

Valuation Ratios

The trailing PE ratio is 8.88.

PE Ratio 8.88
Forward PE n/a
PS Ratio 0.57
PB Ratio 0.89
P/TBV Ratio 0.91
P/FCF Ratio 14.26
P/OCF Ratio 13.48
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.22, with an EV/FCF ratio of 25.09.

EV / Earnings 15.63
EV / Sales 1.00
EV / EBITDA 6.22
EV / EBIT 8.78
EV / FCF 25.09

Financial Position

The company has a current ratio of 1.37, with a Debt / Equity ratio of 0.70.

Current Ratio 1.37
Quick Ratio 0.65
Debt / Equity 0.70
Debt / EBITDA 2.92
Debt / FCF 11.32
Interest Coverage 2.57

Financial Efficiency

Return on equity (ROE) is 10.25% and return on invested capital (ROIC) is 7.67%.

Return on Equity (ROE) 10.25%
Return on Assets (ROA) 5.13%
Return on Invested Capital (ROIC) 7.67%
Return on Capital Employed (ROCE) 14.17%
Weighted Average Cost of Capital (WACC) 7.70%
Revenue Per Employee 1.36M
Profits Per Employee 86,757
Employee Count317
Asset Turnover 0.76
Inventory Turnover 1.99

Taxes

In the past 12 months, TLV:BRMG has paid 7.64 million in taxes.

Income Tax 7.64M
Effective Tax Rate 21.75%

Stock Price Statistics

The stock price has increased by +1.88% in the last 52 weeks. The beta is 0.69, so TLV:BRMG's price volatility has been lower than the market average.

Beta (5Y) 0.69
52-Week Price Change +1.88%
50-Day Moving Average 2,334.76
200-Day Moving Average 2,422.54
Relative Strength Index (RSI) 64.74
Average Volume (20 Days) 3,011

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TLV:BRMG had revenue of ILS 430.64 million and earned 27.50 million in profits. Earnings per share was 2.81.

Revenue430.64M
Gross Profit 129.98M
Operating Income 46.34M
Pretax Income 35.14M
Net Income 27.50M
EBITDA 48.36M
EBIT 46.34M
Earnings Per Share (EPS) 2.81
Full Income Statement

Balance Sheet

The company has 8.24 million in cash and 193.85 million in debt, with a net cash position of -185.61 million or -18.97 per share.

Cash & Cash Equivalents 8.24M
Total Debt 193.85M
Net Cash -185.61M
Net Cash Per Share -18.97
Equity (Book Value) 275.84M
Book Value Per Share 28.19
Working Capital 93.65M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 18.11 million and capital expenditures -987,000, giving a free cash flow of 17.13 million.

Operating Cash Flow 18.11M
Capital Expenditures -987,000
Depreciation & Amortization 2.02M
Net Borrowing -11.73M
Free Cash Flow 17.13M
FCF Per Share 1.75
Full Cash Flow Statement

Margins

Gross margin is 30.18%, with operating and profit margins of 10.76% and 6.39%.

Gross Margin 30.18%
Operating Margin 10.76%
Pretax Margin 8.16%
Profit Margin 6.39%
EBITDA Margin 11.23%
EBIT Margin 10.76%
FCF Margin 3.98%

Dividends & Yields

This stock pays an annual dividend of 1.38, which amounts to a dividend yield of 5.53%.

Dividend Per Share 1.38
Dividend Yield 5.53%
Dividend Growth (YoY) 12.50%
Years of Dividend Growth 1
Payout Ratio 43.63%
Buyback Yield n/a
Shareholder Yield 5.52%
Earnings Yield 11.26%
FCF Yield 7.01%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

TLV:BRMG has an Altman Z-Score of 2.22 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.22
Piotroski F-Score 6