Brimag Digital Age Ltd. (TLV:BRMG)
Israel · Delayed Price · Currency is ILS · Price in ILA 1,971.00
+16.00 (0.82%)
Nov 12, 2026, 5:28 PM IST
Brimag Digital Age Ratios and Metrics
Market cap in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 193 | 222 | 154 | 133 | 172 | 391 | |
Market Cap Growth | -20.84% | 44.12% | 15.86% | -22.75% | -56.06% | 83.11% |
Enterprise Value | 402 | 436 | 346 | 379 | 456 | 512 |
Last Close Price | 19.71 | 21.42 | 14.10 | 11.78 | 14.40 | 30.44 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 7.08 | 8.07 | 5.28 | - | 6.64 | 6.66 |
PS Ratio | 0.45 | 0.52 | 0.38 | 0.29 | 0.33 | 0.76 |
PB Ratio | 0.71 | 0.80 | 0.59 | 0.57 | 0.71 | 1.61 |
P/TBV Ratio | 0.72 | 0.83 | 0.61 | 0.60 | 0.74 | 1.69 |
P/FCF Ratio | 13.27 | 12.95 | 4.18 | 1.73 | - | 14.87 |
P/OCF Ratio | 12.11 | 12.25 | 4.02 | 1.70 | - | 14.08 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.95 | 1.01 | 0.86 | 0.82 | 0.88 | 0.99 |
EV/EBITDA Ratio | 5.96 | 9.01 | 10.60 | 17.27 | 11.12 | 6.29 |
EV/EBIT Ratio | 8.55 | 9.41 | 11.36 | 125.65 | 19.62 | 7.69 |
EV/FCF Ratio | 27.68 | 25.45 | 9.38 | 4.92 | - | 19.44 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.78 | 0.70 | 0.74 | 0.95 | 1.12 | 0.64 |
Debt / EBITDA Ratio | 3.44 | 2.92 | 3.86 | 10.04 | 6.63 | 1.90 |
Debt / FCF Ratio | 14.75 | 11.32 | 5.25 | 2.86 | - | 5.89 |
Net Debt / Equity Ratio | 0.77 | 0.67 | 0.71 | 0.89 | 1.08 | 0.57 |
Net Debt / EBITDA Ratio | 4.73 | 3.84 | 5.66 | 9.40 | 6.38 | 1.69 |
Net Debt / FCF Ratio | 14.41 | 10.84 | 5.01 | 2.68 | -9.92 | 5.24 |
Asset Turnover | 0.71 | 0.76 | 0.74 | 0.80 | 0.91 | 1.06 |
Inventory Turnover | 1.60 | 1.99 | 2.64 | 2.77 | 2.55 | 3.05 |
Quick Ratio | 0.65 | 0.65 | 0.77 | 0.91 | 0.78 | 1.42 |
Current Ratio | 1.35 | 1.37 | 1.39 | 1.38 | 1.45 | 2.40 |
Return on Equity (ROE) | 10.23% | 10.25% | 11.86% | 0.01% | 10.67% | 25.19% |
Return on Assets (ROA) | 4.37% | 5.13% | 3.50% | 0.33% | 2.55% | 8.51% |
Return on Invested Capital (ROIC) | 6.96% | 8.00% | 5.75% | 0.10% | 5.18% | 15.38% |
Return on Capital Employed (ROCE) | 12.90% | 14.20% | 9.20% | 0.90% | 6.60% | 18.10% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 14.13% | 12.40% | 18.94% | -0.02% | 15.05% | 15.02% |
FCF Yield | 7.54% | 7.72% | 23.94% | 57.92% | -15.33% | 6.72% |
Dividend Yield | 7.00% | 6.08% | 7.79% | - | 4.35% | 7.67% |
Payout Ratio | 49.52% | 43.63% | - | - | 115.89% | 68.04% |
Buyback Yield / Dilution | -0.84% | - | 1.64% | 1.62% | - | - |
Total Shareholder Return | 6.16% | 6.08% | 9.43% | 1.62% | 4.35% | 7.67% |