Brimag Digital Age Ltd. (TLV:BRMG)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
2,280.00
+18.00 (0.80%)
Sep 29, 2025, 3:24 PM IDT

Brimag Digital Age Balance Sheet

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Cash & Equivalents
10.998.8214.097.9614.453.18
Upgrade
Short-Term Investments
---2.592.622.53
Upgrade
Cash & Short-Term Investments
10.998.8214.0910.5517.085.71
Upgrade
Cash Growth
89.61%-37.38%33.60%-38.22%198.83%40.77%
Upgrade
Accounts Receivable
142.78149.02171.63182.56190.96209.86
Upgrade
Other Receivables
18.7612.755.0914.874.516.24
Upgrade
Receivables
161.53161.76176.71197.43195.47216.09
Upgrade
Inventory
185.56126.6894.71170.68141.7794.42
Upgrade
Prepaid Expenses
-1.822.011.261.171.69
Upgrade
Other Current Assets
-6.563.17.943.412.8
Upgrade
Total Current Assets
358.08305.64290.62387.86358.89320.72
Upgrade
Property, Plant & Equipment
47.5645.5456.162.7464.3372.92
Upgrade
Long-Term Investments
180.15183.48165.9149.9173.8345.35
Upgrade
Goodwill
-7.159.159.6511.0711.07
Upgrade
Other Intangible Assets
7.15--0.130.30.55
Upgrade
Long-Term Accounts Receivable
--0.011.072.213.71
Upgrade
Long-Term Deferred Tax Assets
1.821.754.034.093.363.45
Upgrade
Other Long-Term Assets
7.679.077.455.983.692.53
Upgrade
Total Assets
602.44552.63533.27621.41517.67460.3
Upgrade
Accounts Payable
77.4552.3330.1263.676.0486.18
Upgrade
Accrued Expenses
-19.3620.4820.5419.9317.39
Upgrade
Short-Term Debt
150.2110.18114.22145.1913.7226.45
Upgrade
Current Portion of Long-Term Debt
-13.1213.0612.9812.95.54
Upgrade
Current Portion of Leases
17.0214.6514.7813.4612.7212.93
Upgrade
Current Income Taxes Payable
1.692.06--4.571.79
Upgrade
Current Unearned Revenue
-5.964.424.114.444.15
Upgrade
Other Current Liabilities
33.545.1613.217.575.319.89
Upgrade
Total Current Liabilities
279.89222.81210.29267.43149.62164.32
Upgrade
Long-Term Debt
24.1930.8243.9156.9369.8511.77
Upgrade
Long-Term Leases
24.624.634.3443.5145.8253.29
Upgrade
Long-Term Unearned Revenue
13.2412.7211.4710.259.37.3
Upgrade
Other Long-Term Liabilities
1.181.181.18---
Upgrade
Total Liabilities
343.09292.13301.18378.12274.59236.68
Upgrade
Common Stock
0.10.10.10.10.10.1
Upgrade
Additional Paid-In Capital
56.6556.6556.6556.6556.6556.65
Upgrade
Retained Earnings
219.17219.75190.23197.38201.08181.63
Upgrade
Treasury Stock
-9.99-9.99-9.99-4.99-4.99-4.99
Upgrade
Comprehensive Income & Other
-6.58-6.01-5.17-6.07-9.75-9.77
Upgrade
Total Common Equity
259.35260.5231.82243.07243.08223.62
Upgrade
Minority Interest
-0-0.270.21--
Upgrade
Shareholders' Equity
259.35260.5232.09243.29243.08223.62
Upgrade
Total Liabilities & Equity
602.44552.63533.27621.41517.67460.3
Upgrade
Total Debt
216.01193.36220.31272.06155109.97
Upgrade
Net Cash (Debt)
-205.03-184.54-206.22-261.52-137.92-104.25
Upgrade
Net Cash Per Share
-21.13-18.86-20.73-25.86-13.64-10.31
Upgrade
Filing Date Shares Outstanding
9.799.799.7910.1110.1110.11
Upgrade
Total Common Shares Outstanding
9.799.799.7910.1110.1110.11
Upgrade
Working Capital
78.1982.8380.33120.43209.27156.4
Upgrade
Book Value Per Share
26.5026.6223.6924.0424.0422.12
Upgrade
Tangible Book Value
252.2253.35222.67233.3231.72212
Upgrade
Tangible Book Value Per Share
25.7725.8922.7523.0722.9220.97
Upgrade
Machinery
-17.9217.4716.5115.9614.19
Upgrade
Leasehold Improvements
-12.9912.3912.111.7111.52
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.