Brimag Digital Age Ltd. (TLV:BRMG)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
2,490.00
+17.00 (0.69%)
Apr 29, 2025, 5:24 PM IDT

Brimag Digital Age Balance Sheet

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Cash & Equivalents
8.8214.097.9614.453.18
Upgrade
Short-Term Investments
--2.592.622.53
Upgrade
Cash & Short-Term Investments
8.8214.0910.5517.085.71
Upgrade
Cash Growth
-37.38%33.60%-38.22%198.83%40.77%
Upgrade
Accounts Receivable
149.02171.63182.56190.96209.86
Upgrade
Other Receivables
21.125.0914.874.516.24
Upgrade
Receivables
170.14176.71197.43195.47216.09
Upgrade
Inventory
126.6894.71170.68141.7794.42
Upgrade
Prepaid Expenses
-2.011.261.171.69
Upgrade
Other Current Assets
-3.17.943.412.8
Upgrade
Total Current Assets
305.64290.62387.86358.89320.72
Upgrade
Property, Plant & Equipment
45.5456.162.7464.3372.92
Upgrade
Long-Term Investments
184.72165.9149.9173.8345.35
Upgrade
Goodwill
-9.159.6511.0711.07
Upgrade
Other Intangible Assets
7.15-0.130.30.55
Upgrade
Long-Term Accounts Receivable
-0.011.072.213.71
Upgrade
Long-Term Deferred Tax Assets
1.754.034.093.363.45
Upgrade
Other Long-Term Assets
7.837.455.983.692.53
Upgrade
Total Assets
552.63533.27621.41517.67460.3
Upgrade
Accounts Payable
51.430.1263.676.0486.18
Upgrade
Accrued Expenses
-20.4820.5419.9317.39
Upgrade
Short-Term Debt
123.3114.22145.1913.7226.45
Upgrade
Current Portion of Long-Term Debt
-13.0612.9812.95.54
Upgrade
Current Portion of Leases
14.6514.7813.4612.7212.93
Upgrade
Current Income Taxes Payable
2.06--4.571.79
Upgrade
Current Unearned Revenue
-4.424.114.444.15
Upgrade
Other Current Liabilities
31.4113.217.575.319.89
Upgrade
Total Current Liabilities
222.81210.29267.43149.62164.32
Upgrade
Long-Term Debt
30.8243.9156.9369.8511.77
Upgrade
Long-Term Leases
24.634.3443.5145.8253.29
Upgrade
Long-Term Unearned Revenue
12.7211.4710.259.37.3
Upgrade
Other Long-Term Liabilities
1.181.18---
Upgrade
Total Liabilities
292.13301.18378.12274.59236.68
Upgrade
Common Stock
0.10.10.10.10.1
Upgrade
Additional Paid-In Capital
56.6556.6556.6556.6556.65
Upgrade
Retained Earnings
219.75190.23197.38201.08181.63
Upgrade
Treasury Stock
-9.99-9.99-4.99-4.99-4.99
Upgrade
Comprehensive Income & Other
-6.01-5.17-6.07-9.75-9.77
Upgrade
Total Common Equity
260.5231.82243.07243.08223.62
Upgrade
Minority Interest
-0.270.21--
Upgrade
Shareholders' Equity
260.5232.09243.29243.08223.62
Upgrade
Total Liabilities & Equity
552.63533.27621.41517.67460.3
Upgrade
Total Debt
193.36220.31272.06155109.97
Upgrade
Net Cash (Debt)
-184.54-206.22-261.52-137.92-104.25
Upgrade
Net Cash Per Share
-18.86-20.73-25.86-13.64-10.31
Upgrade
Filing Date Shares Outstanding
9.39.7910.1110.1110.11
Upgrade
Total Common Shares Outstanding
9.39.7910.1110.1110.11
Upgrade
Working Capital
82.8380.33120.43209.27156.4
Upgrade
Book Value Per Share
28.0223.6924.0424.0422.12
Upgrade
Tangible Book Value
253.35222.67233.3231.72212
Upgrade
Tangible Book Value Per Share
27.2522.7523.0722.9220.97
Upgrade
Machinery
-17.4716.5115.9614.19
Upgrade
Leasehold Improvements
-12.3912.111.7111.52
Upgrade
Updated Nov 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.