Brimag Digital Age Ltd. (TLV:BRMG)

Brimag Digital Age Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 17, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	242	154	133	172	391	214
Market Cap Growth	112.00%	15.86%	-22.75%	-56.06%	83.11%	55.67%
Enterprise Value	447	346	379	456	512	343
Last Close Price	24.74	14.93	12.47	15.25	32.22	15.66
PE Ratio	7.22	5.28	-	6.64	6.66	5.48
PS Ratio	0.59	0.38	0.29	0.33	0.76	0.42
PB Ratio	0.93	0.59	0.57	0.71	1.61	0.96
P/TBV Ratio	0.96	0.61	0.60	0.74	1.69	1.01
P/FCF Ratio	50.96	4.18	1.73	-	14.87	2.52
P/OCF Ratio	40.62	4.02	1.70	-	14.08	2.49
EV/Sales Ratio	1.08	0.86	0.82	0.88	0.99	0.68
EV/EBITDA Ratio	6.40	10.60	79.11	11.12	6.29	5.05
EV/EBIT Ratio	8.91	11.36	125.65	19.62	7.69	6.59
EV/FCF Ratio	94.11	9.38	4.92	-	19.44	4.03
Debt / Equity Ratio	0.83	0.74	0.95	1.12	0.64	0.49
Debt / EBITDA Ratio	3.44	3.86	10.34	6.63	1.90	1.62
Debt / FCF Ratio	45.47	5.25	2.86	-	5.89	1.30
Asset Turnover	0.72	0.74	0.80	0.91	1.06	1.08
Inventory Turnover	1.83	2.68	2.77	2.55	3.05	3.44
Quick Ratio	0.62	0.77	0.91	0.78	1.42	1.35
Current Ratio	1.28	1.37	1.38	1.45	2.40	1.95
Return on Equity (ROE)	13.36%	11.86%	0.01%	10.67%	25.19%	19.03%
Return on Assets (ROA)	4.69%	3.50%	0.33%	2.55%	8.51%	6.96%
Return on Capital (ROIC)	5.99%	4.20%	0.39%	3.18%	11.37%	9.31%
Return on Capital Employed (ROCE)	13.30%	9.20%	0.90%	6.60%	18.10%	17.60%
Earnings Yield	13.74%	18.94%	-0.02%	15.05%	15.02%	18.25%
FCF Yield	1.96%	23.94%	57.92%	-15.33%	6.72%	39.73%
Dividend Yield	4.96%	8.21%	-	4.85%	9.22%	25.28%
Payout Ratio	36.06%	-	-	115.89%	68.04%	38.45%
Buyback Yield / Dilution	1.68%	1.64%	1.62%	-	-	-
Total Shareholder Return	6.54%	9.85%	1.62%	4.85%	9.22%	25.28%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.