Brimag Digital Age Ltd. (TLV:BRMG)

Brimag Digital Age Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 29, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	221	154	133	172	391	214
Market Cap Growth	99.30%	15.86%	-22.75%	-56.06%	83.11%	55.67%
Enterprise Value	426	346	379	456	512	343
Last Close Price	22.62	14.93	12.47	15.25	32.22	15.66
PE Ratio	6.60	5.28	-	6.64	6.66	5.48
PS Ratio	0.54	0.38	0.29	0.33	0.76	0.42
PB Ratio	0.85	0.59	0.57	0.71	1.61	0.96
P/TBV Ratio	0.88	0.61	0.60	0.74	1.69	1.01
P/FCF Ratio	46.59	4.18	1.73	-	14.87	2.52
P/OCF Ratio	37.14	4.02	1.70	-	14.08	2.49
EV/Sales Ratio	1.03	0.86	0.82	0.88	0.99	0.68
EV/EBITDA Ratio	6.10	10.60	79.11	11.12	6.29	5.05
EV/EBIT Ratio	8.50	11.36	125.65	19.62	7.69	6.59
EV/FCF Ratio	89.75	9.38	4.92	-	19.44	4.03
Debt / Equity Ratio	0.83	0.74	0.95	1.12	0.64	0.49
Debt / EBITDA Ratio	3.44	3.86	10.34	6.63	1.90	1.62
Debt / FCF Ratio	45.47	5.25	2.86	-	5.89	1.30
Asset Turnover	0.72	0.74	0.80	0.91	1.06	1.08
Inventory Turnover	1.83	2.68	2.77	2.55	3.05	3.44
Quick Ratio	0.62	0.77	0.91	0.78	1.42	1.35
Current Ratio	1.28	1.37	1.38	1.45	2.40	1.95
Return on Equity (ROE)	13.36%	11.86%	0.01%	10.67%	25.19%	19.03%
Return on Assets (ROA)	4.69%	3.50%	0.33%	2.55%	8.51%	6.96%
Return on Capital (ROIC)	5.99%	4.20%	0.39%	3.18%	11.37%	9.31%
Return on Capital Employed (ROCE)	13.30%	9.20%	0.90%	6.60%	18.10%	17.60%
Earnings Yield	15.03%	18.94%	-0.02%	15.05%	15.02%	18.25%
FCF Yield	2.15%	23.94%	57.92%	-15.33%	6.72%	39.73%
Dividend Yield	5.42%	8.21%	-	4.85%	9.22%	25.28%
Payout Ratio	35.76%	-	-	115.89%	68.04%	38.45%
Buyback Yield / Dilution	1.68%	1.64%	1.62%	-	-	-
Total Shareholder Return	7.13%	9.85%	1.62%	4.85%	9.22%	25.28%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.