Israel Discount Bank Limited (TLV: DSCT)
Israel
· Delayed Price · Currency is ILS · Price in ILA2,452.00
-3.00 (-0.12%)
Dec 19, 2024, 5:24 PM IDT
Israel Discount Bank Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Interest Income on Loans | 21,938 | 20,712 | 11,700 | 7,491 | 6,987 | 7,567 | Upgrade
|
| Interest Paid on Deposits | 11,135 | 9,776 | 3,007 | 962 | 1,089 | 1,674 | Upgrade
|
| Net Interest Income | 10,803 | 10,936 | 8,693 | 6,529 | 5,898 | 5,893 | Upgrade
|
| Net Interest Income Growth (YoY) | -1.08% | 25.80% | 33.14% | 10.70% | 0.08% | 6.64% | Upgrade
|
| Gain (Loss) on Sale of Assets | 118 | 415 | 421 | 52 | 29 | 42 | Upgrade
|
| Gain (Loss) on Sale of Investments | 147 | -137 | -26 | 524 | 626 | 271 | Upgrade
|
| Other Non-Interest Income | 4,726 | 4,860 | 3,856 | 3,386 | 3,352 | 3,458 | Upgrade
|
| Total Non-Interest Income | 4,991 | 5,138 | 4,251 | 3,962 | 4,007 | 3,771 | Upgrade
|
| Non-Interest Income Growth (YoY) | -0.54% | 20.87% | 7.29% | -1.12% | 6.26% | 7.93% | Upgrade
|
| Revenues Before Loan Losses | 15,794 | 16,074 | 12,944 | 10,491 | 9,905 | 9,664 | Upgrade
|
| Provision for Loan Losses | 1,004 | 1,502 | 407 | -693 | 1,718 | 690 | Upgrade
|
| Revenue | 14,790 | 14,572 | 12,537 | 11,184 | 8,187 | 8,974 | Upgrade
|
| Revenue Growth (YoY) | 1.32% | 16.23% | 12.10% | 36.61% | -8.77% | 5.83% | Upgrade
|
| Salaries and Employee Benefits | 3,828 | 3,826 | 3,557 | 3,464 | 3,210 | 3,337 | Upgrade
|
| Occupancy Expenses | 1,503 | 1,397 | 1,232 | 1,187 | 1,185 | 1,098 | Upgrade
|
| Selling, General & Administrative | 348 | 349 | 340 | 232 | 211 | 256 | Upgrade
|
| Other Non-Interest Expense | 2,455 | 2,382 | 2,083 | 1,971 | 2,043 | 1,602 | Upgrade
|
| Total Non-Interest Expense | 8,095 | 7,965 | 7,185 | 6,834 | 6,599 | 6,277 | Upgrade
|
| EBT Excluding Unusual Items | 6,695 | 6,607 | 5,352 | 4,350 | 1,588 | 2,697 | Upgrade
|
| Other Unusual Items | -12 | -12 | -5 | -4 | -32 | -6 | Upgrade
|
| Pretax Income | 6,683 | 6,595 | 5,347 | 4,346 | 1,556 | 2,691 | Upgrade
|
| Income Tax Expense | 2,483 | 2,316 | 1,806 | 1,516 | 549 | 932 | Upgrade
|
| Earnings From Continuing Operations | 4,200 | 4,279 | 3,541 | 2,830 | 1,007 | 1,759 | Upgrade
|
| Minority Interest in Earnings | -49 | -87 | -46 | -57 | -32 | -57 | Upgrade
|
| Net Income | 4,151 | 4,192 | 3,495 | 2,773 | 975 | 1,702 | Upgrade
|
| Net Income to Common | 4,151 | 4,192 | 3,495 | 2,773 | 975 | 1,702 | Upgrade
|
| Net Income Growth | -1.45% | 19.94% | 26.04% | 184.41% | -42.71% | 13.09% | Upgrade
|
| Basic Shares Outstanding | 1,237 | 1,237 | 1,219 | 1,164 | 1,164 | 1,164 | Upgrade
|
| Diluted Shares Outstanding | 1,274 | 1,237 | 1,219 | 1,164 | 1,164 | 1,164 | Upgrade
|
| Shares Change (YoY) | 2.98% | 1.44% | 4.76% | - | - | - | Upgrade
|
| EPS (Basic) | 3.36 | 3.39 | 2.87 | 2.38 | 0.84 | 1.46 | Upgrade
|
| EPS (Diluted) | 3.25 | 3.39 | 2.87 | 2.38 | 0.84 | 1.46 | Upgrade
|
| EPS Growth | -4.50% | 18.24% | 20.31% | 184.41% | -42.71% | 13.09% | Upgrade
|
| Dividend Per Share | 0.933 | 0.843 | 0.565 | 0.215 | - | 0.219 | Upgrade
|
| Dividend Growth | 10.15% | 49.25% | 162.86% | - | - | 53.25% | Upgrade
|
| Effective Tax Rate | 37.15% | 35.12% | 33.78% | 34.88% | 35.28% | 34.63% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.