Israel Discount Bank Limited (TLV:DSCT)
3,131.00
0.00 (0.00%)
May 29, 2026, 1:49 PM IDT
Israel Discount Bank Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Interest Income on Loans | 21,994 | 22,214 | 21,127 | 19,744 | 11,700 | 7,491 |
Interest Paid on Deposits | 12,101 | 12,213 | 11,198 | 9,634 | 3,007 | 962 |
Net Interest Income | 9,893 | 10,001 | 9,929 | 10,110 | 8,693 | 6,529 |
Net Interest Income Growth (YoY) | -1.37% | 0.73% | -1.79% | 16.30% | 33.14% | 10.70% |
Gain (Loss) on Sale of Assets | 22 | 52 | - | 118 | 421 | 52 |
Gain (Loss) on Sale of Investments | 560 | 445 | 423 | -137 | -26 | 524 |
Other Non-Interest Income | 2,713 | 2,816 | 2,879 | 3,262 | 3,856 | 3,386 |
Total Non-Interest Income | 3,295 | 3,313 | 3,302 | 3,243 | 4,251 | 3,962 |
Non-Interest Income Growth (YoY) | -0.66% | 0.33% | 1.82% | -23.71% | 7.29% | -1.12% |
Revenues Before Loan Losses | 13,188 | 13,314 | 13,231 | 13,353 | 12,944 | 10,491 |
Provision for Loan Losses | 580 | 450 | 442 | 1,217 | 407 | -693 |
| 12,608 | 12,864 | 12,789 | 12,136 | 12,537 | 11,184 | |
Revenue Growth (YoY) | -2.23% | 0.59% | 5.38% | -3.20% | 12.10% | 36.61% |
Salaries and Employee Benefits | 3,381 | 3,452 | 3,446 | 3,402 | 3,557 | 3,464 |
Occupancy Expenses | 1,305 | 1,319 | 1,287 | 1,245 | 1,232 | 1,187 |
Selling, General & Administrative | 181 | 180 | 158 | 179 | 340 | 232 |
Other Non-Interest Expense | 1,588 | 1,580 | 1,308 | 1,287 | 2,083 | 1,971 |
Total Non-Interest Expense | 6,408 | 6,486 | 6,166 | 6,126 | 7,185 | 6,834 |
EBT Excluding Unusual Items | 6,200 | 6,378 | 6,623 | 6,010 | 5,352 | 4,350 |
Other Unusual Items | -25 | -25 | -5 | -12 | -5 | -4 |
Pretax Income | 6,175 | 6,353 | 6,618 | 5,998 | 5,347 | 4,346 |
Income Tax Expense | 2,263 | 2,329 | 2,538 | 2,168 | 1,806 | 1,516 |
Earnings From Continuing Operations | 3,912 | 4,024 | 4,080 | 3,830 | 3,541 | 2,830 |
Earnings From Discontinued Operations | 143 | 138 | 186 | 323 | - | - |
Minority Interest in Earnings | -21 | -22 | 15 | 39 | -46 | -57 |
Net Income | 4,034 | 4,140 | 4,281 | 4,192 | 3,495 | 2,773 |
Net Income to Common | 4,034 | 4,140 | 4,281 | 4,192 | 3,495 | 2,773 |
Net Income Growth | -5.46% | -3.29% | 2.12% | 19.94% | 26.04% | 184.41% |
Basic Shares Outstanding | 1,230 | 1,231 | 1,237 | 1,237 | 1,219 | 1,164 |
Diluted Shares Outstanding | 1,233 | 1,234 | 1,237 | 1,237 | 1,219 | 1,164 |
Shares Change (YoY) | -0.38% | -0.26% | 0.03% | 1.44% | 4.76% | - |
EPS (Basic) | 3.28 | 3.36 | 3.46 | 3.39 | 2.87 | 2.38 |
EPS (Diluted) | 3.28 | 3.36 | 3.46 | 3.39 | 2.87 | 2.38 |
EPS Growth | -4.72% | -2.85% | 2.11% | 18.24% | 20.31% | 184.41% |
Dividend Per Share | 1.557 | 1.430 | 1.040 | 0.843 | 0.565 | 0.215 |
Dividend Growth | 49.94% | 37.53% | 23.26% | 49.25% | 162.89% | - |
Effective Tax Rate | 36.65% | 36.66% | 38.35% | 36.14% | 33.78% | 34.88% |