Israel Discount Bank Limited (TLV: DSCT)

Israel Discount Bank Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jan 21, 2025	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	33,217	22,699	22,860	24,375	14,387	18,636
Market Cap Growth	1.26%	-0.70%	-6.21%	69.42%	-22.80%	38.49%
Last Close Price	26.94	17.54	16.89	18.66	10.94	14.12
PE Ratio	8.29	5.41	6.54	8.79	14.76	10.95
PS Ratio	2.25	1.56	1.82	2.18	1.76	2.08
PB Ratio	1.07	0.78	0.90	1.10	0.73	0.97
P/FCF Ratio	7.08	27.72	-	7.00	2.31	3.61
P/OCF Ratio	4.77	11.28	-	5.47	2.04	3.24
Debt / Equity Ratio	1.32	1.36	1.05	1.00	0.94	0.95
Debt / FCF Ratio	9.02	48.61	-	6.37	2.98	3.55
Return on Equity (ROE)	13.90%	15.64%	14.87%	13.52%	5.17%	9.54%
Return on Assets (ROA)	1.02%	1.11%	0.99%	0.90%	0.36%	0.70%
Earnings Yield	16.09%	18.47%	15.29%	11.38%	6.78%	9.13%
FCF Yield	18.19%	3.61%	-8.79%	14.28%	43.21%	27.67%
Dividend Yield	3.15%	4.81%	3.35%	1.15%	-	1.55%
Payout Ratio	22.50%	24.98%	17.65%	5.19%	5.03%	14.98%
Buyback Yield / Dilution	-2.98%	-1.44%	-4.76%	-	-	-
Total Shareholder Return	0.17%	3.37%	-1.41%	1.15%	-	1.55%

Source: S&P Capital IQ. Banks template. Financial Sources.