Good Will Instrument Co., Ltd. (TPE:2423)
Taiwan · Delayed Price · Currency is TWD 66.90
+0.40 (0.60%)
Jul 30, 2026, 1:30 PM CST
Good Will Instrument Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,120 | 2,943 | 2,789 | 3,025 | 2,886 | 2,609 | |
Revenue Growth | 11.89% | 5.54% | -7.80% | 4.82% | 10.59% | 13.14% |
Cost of Revenue | 1,440 | 1,385 | 1,349 | 1,467 | 1,440 | 1,281 |
Gross Profit | 1,680 | 1,558 | 1,440 | 1,558 | 1,446 | 1,328 |
Selling, General & Admin | 759.18 | 754.08 | 758.72 | 766.81 | 753.71 | 730.07 |
Research & Development | 275.52 | 274.15 | 261.87 | 244.35 | 240.71 | 221.54 |
Operating Expenses | 1,024 | 1,022 | 1,028 | 1,014 | 996.63 | 948.41 |
Operating Income | 655.63 | 535.99 | 412.05 | 543.49 | 448.93 | 380 |
Interest Expense | -1.82 | -1.88 | -3.04 | -5.38 | -3.78 | -3.72 |
Interest & Investment Income | 7.05 | 7.12 | 9.35 | 6.56 | 4.4 | 5.58 |
Earnings From Equity Investments | -1.57 | 0.42 | -0.63 | -0.28 | - | -0.94 |
Currency Exchange Gain (Loss) | -36.54 | -20.97 | 16.19 | -19.57 | 18.19 | -29.53 |
Other Non Operating Income (Expenses) | 41.02 | 39.18 | 41.86 | 46.92 | 45.31 | 50.23 |
EBT Excluding Unusual Items | 663.78 | 559.86 | 475.79 | 571.74 | 513.05 | 401.63 |
Gain (Loss) on Sale of Investments | -0.41 | -0.41 | 0.3 | 1.5 | 0.28 | 3.24 |
Gain (Loss) on Sale of Assets | 13.43 | 0.14 | -0.02 | 1.13 | 16.93 | -0.02 |
Asset Writedown | -30 | -30 | -30 | -19.44 | - | - |
Other Unusual Items | 0 | 0 | - | 0.23 | 0.01 | - |
Pretax Income | 646.8 | 529.59 | 446.08 | 555.15 | 530.27 | 404.85 |
Income Tax Expense | 131.26 | 105.5 | 94.94 | 126.88 | 126.55 | 115.31 |
Earnings From Continuing Operations | 515.54 | 424.09 | 351.13 | 428.27 | 403.72 | 289.54 |
Net Income | 515.54 | 424.09 | 351.13 | 428.27 | 403.72 | 289.54 |
Net Income to Common | 515.54 | 424.09 | 351.13 | 428.27 | 403.72 | 289.54 |
Net Income Growth | 42.83% | 20.78% | -18.01% | 6.08% | 39.44% | 45.45% |
Shares Outstanding (Basic) | 145 | 145 | 145 | 145 | 145 | 145 |
Shares Outstanding (Diluted) | 146 | 146 | 146 | 146 | 147 | 146 |
Shares Change | -0.04% | -0.09% | -0.14% | -0.29% | 0.30% | 0.24% |
EPS (Basic) | 3.55 | 2.92 | 2.42 | 2.95 | 2.78 | 2.00 |
EPS (Diluted) | 3.54 | 2.91 | 2.40 | 2.93 | 2.75 | 1.98 |
EPS Growth | 43.90% | 21.25% | -18.09% | 6.54% | 38.89% | 45.59% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 386.59 | 372.66 | 436.99 | 492.65 | 114.25 | 402.34 |
Free Cash Flow Per Share | 2.65 | 2.55 | 2.99 | 3.37 | 0.78 | 2.75 |
Dividend Per Share | 2.500 | 2.500 | 2.000 | 2.200 | 2.000 | 1.500 |
Dividend Growth | 25.00% | 25.00% | -9.09% | 10.00% | 33.33% | 25.00% |
Gross Margin | 53.84% | 52.93% | 51.63% | 51.49% | 50.10% | 50.91% |
Operating Margin | 21.01% | 18.21% | 14.77% | 17.97% | 15.56% | 14.56% |
Profit Margin | 16.52% | 14.41% | 12.59% | 14.16% | 13.99% | 11.10% |
Free Cash Flow Margin | 12.39% | 12.66% | 15.67% | 16.29% | 3.96% | 15.42% |
EBITDA | 722.64 | 601.76 | 474.71 | 606.4 | 514.89 | 443.86 |
EBITDA Margin | 23.16% | 20.45% | 17.02% | 20.05% | 17.84% | 17.01% |
D&A For EBITDA | 67.01 | 65.77 | 62.66 | 62.91 | 65.95 | 63.86 |
EBIT | 655.63 | 535.99 | 412.05 | 543.49 | 448.93 | 380 |
EBIT Margin | 21.01% | 18.21% | 14.77% | 17.97% | 15.56% | 14.56% |
Effective Tax Rate | 20.29% | 19.92% | 21.28% | 22.86% | 23.86% | 28.48% |