PANJIT International Inc. (TPE:2481)
Taiwan · Delayed Price · Currency is TWD 150.50
+13.50 (9.85%)
Aug 26, 2026, 1:30 PM CST
PANJIT International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 13,999 | 13,094 | 12,536 | 12,707 | 13,228 | 13,862 | |
Revenue Growth | 9.21% | 4.45% | -1.35% | -3.94% | -4.57% | 32.20% |
Cost of Revenue | 9,446 | 9,001 | 8,939 | 9,499 | 9,232 | 9,466 |
Gross Profit | 4,553 | 4,093 | 3,597 | 3,208 | 3,996 | 4,396 |
Selling, General & Admin | 2,216 | 1,993 | 1,805 | 1,537 | 1,655 | 1,686 |
Research & Development | 946.14 | 975.13 | 972.12 | 832.67 | 719.21 | 422.58 |
Operating Expenses | 3,328 | 2,982 | 2,784 | 2,374 | 2,365 | 2,106 |
Operating Income | 1,225 | 1,111 | 812.92 | 833.73 | 1,631 | 2,289 |
Interest Expense | -223 | -224.29 | -226.78 | -202.8 | -138.09 | -96.68 |
Interest & Investment Income | 287.5 | 262.61 | 199.14 | 180.23 | 149.4 | 113.04 |
Earnings From Equity Investments | 202.06 | 175.71 | 176.99 | 104.85 | 114.4 | 49.72 |
Currency Exchange Gain (Loss) | -26.03 | -26.03 | 78.94 | -14.03 | 160.01 | 27.82 |
Other Non Operating Income (Expenses) | 499.41 | 373.21 | 276.42 | 243.52 | 96.38 | 171.44 |
EBT Excluding Unusual Items | 1,965 | 1,672 | 1,318 | 1,146 | 2,013 | 2,555 |
Gain (Loss) on Sale of Investments | -0.01 | -0.01 | - | -7.96 | 72.79 | -0.13 |
Gain (Loss) on Sale of Assets | 2.67 | 2.67 | -4.66 | 26.68 | 0.07 | -21.03 |
Asset Writedown | 3.49 | 3.49 | -45.36 | 0.69 | 5.27 | -18.71 |
Other Unusual Items | 0.01 | 0.01 | - | 0.18 | 0.05 | - |
Pretax Income | 1,971 | 1,679 | 1,268 | 1,165 | 2,091 | 2,515 |
Income Tax Expense | 361.54 | 288.24 | 190.2 | 152.15 | 333.44 | 536.85 |
Earnings From Continuing Operations | 1,610 | 1,390 | 1,077 | 1,013 | 1,758 | 1,978 |
Minority Interest in Earnings | -170.41 | -198.79 | -158.88 | -192.17 | -0.27 | -51.06 |
Net Income | 1,439 | 1,192 | 918.52 | 820.78 | 1,758 | 1,927 |
Net Income to Common | 1,439 | 1,192 | 918.52 | 820.78 | 1,758 | 1,927 |
Net Income Growth | 45.90% | 29.73% | 11.91% | -53.30% | -8.79% | 114.72% |
Shares Outstanding (Basic) | 382 | 382 | 382 | 382 | 382 | 340 |
Shares Outstanding (Diluted) | 383 | 384 | 384 | 383 | 385 | 342 |
Shares Change | -0.18% | -0.05% | 0.07% | -0.37% | 12.59% | 2.27% |
EPS (Basic) | 3.77 | 3.12 | 2.40 | 2.15 | 4.60 | 5.66 |
EPS (Diluted) | 3.76 | 3.11 | 2.39 | 2.14 | 4.57 | 5.64 |
EPS Growth | 46.27% | 30.13% | 11.68% | -53.17% | -18.97% | 109.66% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 700.45 | 1,008 | 801.84 | 1,009 | -162.58 | -1,568 |
Free Cash Flow Per Share | 1.83 | 2.63 | 2.09 | 2.63 | -0.42 | -4.59 |
Dividend Per Share | 1.800 | 1.800 | 1.400 | 1.200 | 3.000 | 3.000 |
Dividend Growth | 28.57% | 28.57% | 16.67% | -60.00% | 0% | 100.00% |
Gross Margin | 32.52% | 31.26% | 28.69% | 25.25% | 30.21% | 31.71% |
Operating Margin | 8.75% | 8.49% | 6.49% | 6.56% | 12.33% | 16.52% |
Profit Margin | 10.28% | 9.10% | 7.33% | 6.46% | 13.29% | 13.90% |
Free Cash Flow Margin | 5.00% | 7.70% | 6.40% | 7.94% | -1.23% | -11.31% |
EBITDA | 2,095 | 1,987 | 1,719 | 1,590 | 2,260 | 2,829 |
EBITDA Margin | 14.97% | 15.18% | 13.71% | 12.52% | 17.09% | 20.41% |
D&A For EBITDA | 870.22 | 875.89 | 906.35 | 756.6 | 628.94 | 539.08 |
EBIT | 1,225 | 1,111 | 812.92 | 833.73 | 1,631 | 2,289 |
EBIT Margin | 8.75% | 8.49% | 6.49% | 6.56% | 12.33% | 16.52% |
Effective Tax Rate | 18.34% | 17.17% | 15.00% | 13.06% | 15.94% | 21.35% |