Xintec Inc. (TPEX:3374)
Taiwan · Delayed Price · Currency is TWD 375.00
-27.50 (-6.83%)
Nov 6, 2026, 1:30 PM CST
Xintec Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8,866 | 7,239 | 7,060 | 6,387 | 7,732 | 7,667 | |
Revenue Growth | 27.01% | 2.53% | 10.54% | -17.39% | 0.84% | 5.36% |
Cost of Revenue | 6,127 | 5,254 | 4,567 | 4,208 | 4,865 | 5,080 |
Gross Profit | 2,739 | 1,985 | 2,493 | 2,179 | 2,867 | 2,587 |
Selling, General & Admin | 209.71 | 184.63 | 185.47 | 172.62 | 189.02 | 177.9 |
Research & Development | 329.83 | 323.2 | 411.97 | 369.09 | 321.46 | 283.67 |
Other Operating Expenses | -6.58 | -61.71 | -62.53 | -63.86 | -70.16 | -50.74 |
Operating Expenses | 532.97 | 446.13 | 534.91 | 477.85 | 440.33 | 410.84 |
Operating Income | 2,206 | 1,539 | 1,958 | 1,701 | 2,427 | 2,176 |
Interest Expense | -54.61 | -24.41 | -5.16 | -4.09 | -4.42 | -7.18 |
Interest & Investment Income | 81.76 | 74.38 | 62.97 | 49.24 | 19.04 | 3.05 |
Currency Exchange Gain (Loss) | -40.64 | -40.64 | 75.21 | -10.93 | 135.12 | -11.48 |
Other Non Operating Income (Expenses) | 52.05 | -35.41 | -48.35 | 11.19 | -107.44 | 6.4 |
EBT Excluding Unusual Items | 2,245 | 1,513 | 2,043 | 1,747 | 2,469 | 2,167 |
Gain (Loss) on Sale of Assets | 52.48 | 52.48 | 17.69 | 3.73 | 31.93 | 31.56 |
Pretax Income | 2,297 | 1,565 | 2,060 | 1,751 | 2,501 | 2,199 |
Income Tax Expense | 393.43 | 211.46 | 390.65 | 374.73 | 517.26 | 321.65 |
Net Income | 1,904 | 1,354 | 1,670 | 1,376 | 1,984 | 1,877 |
Net Income to Common | 1,904 | 1,354 | 1,670 | 1,376 | 1,984 | 1,877 |
Net Income Growth | 46.82% | -18.94% | 21.37% | -30.65% | 5.68% | 8.66% |
Shares Outstanding (Basic) | 271 | 271 | 271 | 271 | 271 | 271 |
Shares Outstanding (Diluted) | 273 | 273 | 273 | 273 | 275 | 274 |
Shares Change | -0.09% | 0.03% | -0.21% | -0.55% | 0.51% | 0.28% |
EPS (Basic) | 7.02 | 4.99 | 6.15 | 5.07 | 7.31 | 6.92 |
EPS (Diluted) | 6.99 | 4.96 | 6.12 | 5.03 | 7.21 | 6.86 |
EPS Growth | 47.04% | -18.95% | 21.67% | -30.24% | 5.10% | 8.37% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 34.87 | -1,079 | 624.25 | 1,022 | 2,210 | 2,237 |
Free Cash Flow Per Share | 0.13 | -3.95 | 2.29 | 3.74 | 8.04 | 8.18 |
Dividend Per Share | 2.500 | 2.500 | 2.500 | 2.000 | 3.000 | 3.000 |
Dividend Growth | 0% | 0% | 25.00% | -33.33% | 0% | 20.00% |
Gross Margin | 30.90% | 27.42% | 35.31% | 34.12% | 37.08% | 33.74% |
Operating Margin | 24.88% | 21.26% | 27.73% | 26.64% | 31.39% | 28.38% |
Profit Margin | 21.48% | 18.70% | 23.65% | 21.54% | 25.66% | 24.48% |
Free Cash Flow Margin | 0.39% | -14.91% | 8.84% | 15.99% | 28.58% | 29.17% |
EBITDA | 3,402 | 2,476 | 2,517 | 2,326 | 3,177 | 2,994 |
EBITDA Margin | 38.37% | 34.21% | 35.65% | 36.43% | 41.10% | 39.05% |
D&A For EBITDA | 1,196 | 937.34 | 559.05 | 625.02 | 750.71 | 817.59 |
EBIT | 2,206 | 1,539 | 1,958 | 1,701 | 2,427 | 2,176 |
EBIT Margin | 24.88% | 21.26% | 27.73% | 26.64% | 31.39% | 28.38% |
Effective Tax Rate | 17.12% | 13.51% | 18.96% | 21.41% | 20.68% | 14.63% |