Jetbest Corporation (TPEX:4741)
Taiwan · Delayed Price · Currency is TWD 58.00
-0.90 (-1.53%)
Jun 3, 2026, 1:30 PM CST
Jetbest Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 491.5 | 484.9 | 590.08 | 648.57 | 724.51 | 630.2 | |
Revenue Growth (YoY) | -11.00% | -17.82% | -9.02% | -10.48% | 14.96% | 7.76% |
Cost of Revenue | 337.71 | 338.9 | 387.3 | 447.71 | 546.41 | 471.11 |
Gross Profit | 153.79 | 146 | 202.78 | 200.86 | 178.1 | 159.1 |
Selling, General & Admin | 89.36 | 89.1 | 88.93 | 87.16 | 83.7 | 79.08 |
Research & Development | 51.93 | 51.36 | 49.92 | 51.45 | 56.76 | 55.04 |
Operating Expenses | 141.29 | 140.46 | 138.85 | 138.61 | 140.45 | 134.13 |
Operating Income | 12.5 | 5.54 | 63.93 | 62.26 | 37.65 | 24.97 |
Interest Expense | -2.43 | -2.3 | -2.08 | -1.96 | -1.26 | -0.72 |
Interest & Investment Income | 2.33 | 2.5 | 2.51 | 1.79 | 0.38 | 0.12 |
Currency Exchange Gain (Loss) | -5.34 | -5.34 | 8.18 | 0.45 | 13.96 | -1.45 |
Other Non Operating Income (Expenses) | 6.06 | 4.23 | 3.43 | 5.37 | 5.49 | 4.79 |
EBT Excluding Unusual Items | 13.12 | 4.64 | 75.97 | 67.91 | 56.22 | 27.71 |
Gain (Loss) on Sale of Investments | -0.32 | -0.32 | - | - | - | - |
Gain (Loss) on Sale of Assets | -0.68 | -0.68 | - | 0.09 | - | 0.14 |
Other Unusual Items | 0.19 | 0.19 | 0.64 | 0.47 | 0.39 | 0.23 |
Pretax Income | 12.32 | 3.84 | 76.61 | 68.47 | 56.61 | 28.08 |
Income Tax Expense | -4.4 | -5.24 | 11.91 | 12.25 | 12.23 | 6.21 |
Earnings From Continuing Operations | 16.72 | 9.07 | 64.69 | 56.22 | 44.39 | 21.87 |
Minority Interest in Earnings | 0.66 | 1.04 | 0.57 | 9.98 | 10.75 | 7.8 |
Net Income | 17.37 | 10.11 | 65.26 | 66.2 | 55.13 | 29.67 |
Net Income to Common | 17.37 | 10.11 | 65.26 | 66.2 | 55.13 | 29.67 |
Net Income Growth | -63.47% | -84.50% | -1.42% | 20.07% | 85.80% | -1.05% |
Shares Outstanding (Basic) | 35 | 35 | 35 | 35 | 35 | 35 |
Shares Outstanding (Diluted) | 35 | 35 | 35 | 35 | 35 | 35 |
Shares Change (YoY) | -0.64% | -0.50% | -0.08% | -0.08% | 0.36% | 0.01% |
EPS (Basic) | 0.50 | 0.29 | 1.87 | 1.90 | 1.58 | 0.85 |
EPS (Diluted) | 0.50 | 0.29 | 1.86 | 1.89 | 1.58 | 0.85 |
EPS Growth | -63.03% | -84.41% | -1.42% | 19.76% | 85.55% | -1.09% |
Free Cash Flow | 15.06 | 6.83 | 72.1 | 145.02 | 100.42 | -38.15 |
Free Cash Flow Per Share | 0.43 | 0.20 | 2.06 | 4.13 | 2.86 | -1.09 |
Dividend Per Share | - | 0.300 | 1.200 | 1.698 | 1.321 | 0.755 |
Dividend Growth | - | -75.00% | -29.33% | 28.57% | 75.01% | 33.34% |
Gross Margin | 31.29% | 30.11% | 34.37% | 30.97% | 24.58% | 25.25% |
Operating Margin | 2.54% | 1.14% | 10.83% | 9.60% | 5.20% | 3.96% |
Profit Margin | 3.54% | 2.09% | 11.06% | 10.21% | 7.61% | 4.71% |
Free Cash Flow Margin | 3.06% | 1.41% | 12.22% | 22.36% | 13.86% | -6.05% |
EBITDA | 55.7 | 49.23 | 108 | 105.48 | 81.23 | 70.65 |
EBITDA Margin | 11.33% | 10.15% | 18.30% | 16.26% | 11.21% | 11.21% |
D&A For EBITDA | 43.2 | 43.68 | 44.07 | 43.22 | 43.59 | 45.68 |
EBIT | 12.5 | 5.54 | 63.93 | 62.26 | 37.65 | 24.97 |
EBIT Margin | 2.54% | 1.14% | 10.83% | 9.60% | 5.20% | 3.96% |
Effective Tax Rate | - | - | 15.55% | 17.89% | 21.60% | 22.10% |