Jetbest Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,030	731	1,145	1,179	826	874
Market Cap Growth	71.66%	-36.13%	-2.93%	42.74%	-5.45%	-2.56%
Enterprise Value	1,774	500	896	933	711	714
Last Close Price	58.30	21.00	31.40	30.88	20.81	21.27
PE Ratio	201.03	72.29	17.54	17.81	14.98	29.44
PS Ratio	4.19	1.51	1.94	1.82	1.14	1.39
PB Ratio	2.21	0.80	1.21	1.25	0.89	0.96
P/TBV Ratio	2.23	0.80	1.22	1.26	0.90	0.99
P/FCF Ratio	297.19	107.05	15.87	8.13	8.23	-
P/OCF Ratio	59.24	21.34	10.40	7.53	7.98	15.29
EV/Sales Ratio	3.66	1.03	1.52	1.44	0.98	1.13
EV/EBITDA Ratio	34.16	10.16	8.30	8.85	8.75	10.10
EV/EBIT Ratio	-	90.23	14.02	14.99	18.88	28.58
EV/FCF Ratio	259.82	73.24	12.43	6.44	7.08	-
Debt / Equity Ratio	0.11	0.11	0.09	0.10	0.10	0.13
Debt / EBITDA Ratio	1.88	1.88	0.76	0.88	1.10	1.66
Debt / FCF Ratio	14.27	14.27	1.16	0.66	0.92	-
Net Debt / Equity Ratio	-0.29	-0.29	-0.31	-0.30	-0.20	-0.12
Net Debt / EBITDA Ratio	-5.33	-5.33	-2.70	-2.72	-2.29	-1.54
Net Debt / FCF Ratio	-38.41	-38.41	-4.05	-1.98	-1.85	2.86
Asset Turnover	0.43	0.43	0.51	0.56	0.62	0.55
Inventory Turnover	4.10	4.10	4.57	4.20	4.25	4.07
Quick Ratio	2.37	2.37	2.52	2.57	1.97	1.60
Current Ratio	2.84	2.84	2.99	3.07	2.58	2.17
Return on Equity (ROE)	0.97%	0.97%	6.83%	5.99%	4.82%	2.42%
Return on Assets (ROA)	0.31%	0.31%	3.46%	3.33%	2.01%	1.36%
Return on Invested Capital (ROIC)	0.84%	0.84%	8.22%	7.28%	3.82%	2.53%
Return on Capital Employed (ROCE)	0.60%	0.60%	6.70%	6.40%	3.90%	2.70%
Earnings Yield	0.50%	1.38%	5.70%	5.62%	6.68%	3.40%
FCF Yield	0.34%	0.93%	6.30%	12.30%	12.16%	-4.37%
Dividend Yield	0.51%	1.43%	3.82%	5.50%	6.35%	3.55%
Payout Ratio	389.69%	389.69%	90.58%	69.45%	47.65%	66.41%
Buyback Yield / Dilution	0.50%	0.50%	0.08%	0.08%	-0.36%	-0.01%
Total Shareholder Return	1.02%	1.93%	3.91%	5.58%	5.98%	3.53%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.