Jetbest Corporation (TPEX:4741)
Taiwan · Delayed Price · Currency is TWD 40.35
-0.05 (-0.12%)
Sep 4, 2026, 1:30 PM CST
Jetbest Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 525.23 | 484.9 | 590.08 | 648.57 | 724.51 | 630.2 | |
Revenue Growth | 0.57% | -17.82% | -9.02% | -10.48% | 14.96% | 7.76% |
Cost of Revenue | 349.17 | 338.9 | 387.3 | 447.71 | 546.41 | 471.11 |
Gross Profit | 176.07 | 146 | 202.78 | 200.86 | 178.1 | 159.1 |
Selling, General & Admin | 92.1 | 89.1 | 88.93 | 87.16 | 83.7 | 79.08 |
Research & Development | 53.46 | 51.36 | 49.92 | 51.45 | 56.76 | 55.04 |
Operating Expenses | 145.56 | 140.46 | 138.85 | 138.61 | 140.45 | 134.13 |
Operating Income | 30.51 | 5.54 | 63.93 | 62.26 | 37.65 | 24.97 |
Interest Expense | -2.45 | -2.3 | -2.08 | -1.96 | -1.26 | -0.72 |
Interest & Investment Income | 2.93 | 2.5 | 2.51 | 1.79 | 0.38 | 0.12 |
Currency Exchange Gain (Loss) | 8.26 | -5.34 | 8.18 | 0.45 | 13.96 | -1.45 |
Other Non Operating Income (Expenses) | 4.09 | 4.23 | 3.43 | 5.37 | 5.49 | 4.79 |
EBT Excluding Unusual Items | 43.33 | 4.64 | 75.97 | 67.91 | 56.22 | 27.71 |
Gain (Loss) on Sale of Investments | - | -0.32 | - | - | - | - |
Gain (Loss) on Sale of Assets | 0 | -0.68 | - | 0.09 | - | 0.14 |
Other Unusual Items | 0.19 | 0.19 | 0.64 | 0.47 | 0.39 | 0.23 |
Pretax Income | 43.53 | 3.84 | 76.61 | 68.47 | 56.61 | 28.08 |
Income Tax Expense | 2.01 | -5.24 | 11.91 | 12.25 | 12.23 | 6.21 |
Earnings From Continuing Operations | 41.52 | 9.07 | 64.69 | 56.22 | 44.39 | 21.87 |
Minority Interest in Earnings | 0.55 | 1.04 | 0.57 | 9.98 | 10.75 | 7.8 |
Net Income | 42.06 | 10.11 | 65.26 | 66.2 | 55.13 | 29.67 |
Net Income to Common | 42.06 | 10.11 | 65.26 | 66.2 | 55.13 | 29.67 |
Net Income Growth | 68.72% | -84.50% | -1.42% | 20.07% | 85.80% | -1.05% |
Shares Outstanding (Basic) | 35 | 35 | 35 | 35 | 35 | 35 |
Shares Outstanding (Diluted) | 35 | 35 | 35 | 35 | 35 | 35 |
Shares Change | -0.15% | -0.50% | -0.08% | -0.08% | 0.36% | 0.01% |
EPS (Basic) | 1.21 | 0.29 | 1.87 | 1.90 | 1.58 | 0.85 |
EPS (Diluted) | 1.20 | 0.29 | 1.86 | 1.89 | 1.58 | 0.85 |
EPS Growth | 67.42% | -84.41% | -1.42% | 19.76% | 85.55% | -1.09% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 17.38 | 6.83 | 72.1 | 145.02 | 100.42 | -38.15 |
Free Cash Flow Per Share | 0.50 | 0.20 | 2.06 | 4.13 | 2.86 | -1.09 |
Dividend Per Share | 0.300 | 0.300 | 1.200 | 1.698 | 1.321 | 0.755 |
Dividend Growth | -75.00% | -75.00% | -29.33% | 28.57% | 75.01% | 33.34% |
Gross Margin | 33.52% | 30.11% | 34.37% | 30.97% | 24.58% | 25.25% |
Operating Margin | 5.81% | 1.14% | 10.83% | 9.60% | 5.20% | 3.96% |
Profit Margin | 8.01% | 2.09% | 11.06% | 10.21% | 7.61% | 4.71% |
Free Cash Flow Margin | 3.31% | 1.41% | 12.22% | 22.36% | 13.86% | -6.05% |
EBITDA | 73.23 | 49.23 | 108 | 105.48 | 81.23 | 70.65 |
EBITDA Margin | 13.94% | 10.15% | 18.30% | 16.26% | 11.21% | 11.21% |
D&A For EBITDA | 42.73 | 43.68 | 44.07 | 43.22 | 43.59 | 45.68 |
EBIT | 30.51 | 5.54 | 63.93 | 62.26 | 37.65 | 24.97 |
EBIT Margin | 5.81% | 1.14% | 10.83% | 9.60% | 5.20% | 3.96% |
Effective Tax Rate | 4.62% | - | 15.55% | 17.89% | 21.60% | 22.10% |