POYA International Co., Ltd. (TPEX:5904)
Taiwan · Delayed Price · Currency is TWD 720.00
+41.00 (6.04%)
Jul 29, 2026, 2:31 PM CST
POYA International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 26,119 | 25,320 | 23,628 | 22,079 | 19,476 | 17,469 | |
Revenue Growth | 8.60% | 7.16% | 7.02% | 13.36% | 11.49% | -0.40% |
Cost of Revenue | 14,268 | 13,873 | 12,962 | 12,341 | 11,069 | 9,806 |
Gross Profit | 11,850 | 11,447 | 10,666 | 9,738 | 8,407 | 7,663 |
Selling, General & Admin | 7,708 | 7,572 | 7,219 | 6,544 | 5,761 | 5,340 |
Operating Expenses | 7,708 | 7,572 | 7,219 | 6,544 | 5,761 | 5,340 |
Operating Income | 4,143 | 3,875 | 3,448 | 3,193 | 2,646 | 2,323 |
Interest Expense | -242.96 | -231.57 | -187.4 | -166.28 | -160.76 | -153.18 |
Interest & Investment Income | 64.19 | 61.31 | 24.18 | 23.6 | 6.84 | 2.33 |
Other Non Operating Income (Expenses) | 242.06 | 234.17 | 241.28 | 114.78 | 94.2 | 84.47 |
EBT Excluding Unusual Items | 4,206 | 3,939 | 3,526 | 3,165 | 2,586 | 2,257 |
Gain (Loss) on Sale of Assets | -26.02 | -28.89 | -21.63 | -14.12 | -0.88 | -0.31 |
Other Unusual Items | 0.5 | 13.4 | 1.98 | 1.25 | 2.67 | 43.25 |
Pretax Income | 4,180 | 3,923 | 3,506 | 3,153 | 2,588 | 2,300 |
Income Tax Expense | 832.31 | 780.61 | 701.85 | 627.13 | 519.77 | 460.12 |
Net Income | 3,348 | 3,143 | 2,804 | 2,525 | 2,068 | 1,840 |
Net Income to Common | 3,348 | 3,143 | 2,804 | 2,525 | 2,068 | 1,840 |
Net Income Growth | 15.95% | 12.06% | 11.05% | 22.11% | 12.41% | -12.81% |
Shares Outstanding (Basic) | 106 | 106 | 106 | 106 | 105 | 105 |
Shares Outstanding (Diluted) | 107 | 107 | 106 | 106 | 106 | 105 |
Shares Change | 0.56% | 0.55% | 0.46% | 0.33% | 0.32% | 0.29% |
EPS (Basic) | 31.44 | 29.54 | 26.48 | 23.93 | 19.66 | 17.53 |
EPS (Diluted) | 31.24 | 29.35 | 26.34 | 23.83 | 19.58 | 17.47 |
EPS Growth | 15.32% | 11.43% | 10.53% | 21.74% | 12.05% | -13.06% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 5,250 | 4,903 | 4,203 | 3,829 | 4,119 | 3,114 |
Free Cash Flow Per Share | 48.98 | 45.80 | 39.47 | 36.13 | 38.99 | 29.58 |
Dividend Per Share | 25.500 | 25.500 | 23.000 | 20.586 | 23.197 | 10.571 |
Dividend Growth | 10.87% | 10.87% | 11.72% | -11.25% | 119.45% | -39.41% |
Gross Margin | 45.37% | 45.21% | 45.14% | 44.10% | 43.16% | 43.87% |
Operating Margin | 15.86% | 15.30% | 14.59% | 14.46% | 13.58% | 13.30% |
Profit Margin | 12.82% | 12.41% | 11.87% | 11.44% | 10.62% | 10.53% |
Free Cash Flow Margin | 20.10% | 19.36% | 17.79% | 17.34% | 21.15% | 17.83% |
EBITDA | 4,922 | 4,588 | 4,116 | 3,831 | 3,297 | 2,973 |
EBITDA Margin | 18.84% | 18.12% | 17.42% | 17.35% | 16.93% | 17.02% |
D&A For EBITDA | 779.5 | 713.02 | 667.84 | 637.28 | 651.46 | 649.73 |
EBIT | 4,143 | 3,875 | 3,448 | 3,193 | 2,646 | 2,323 |
EBIT Margin | 15.86% | 15.30% | 14.59% | 14.46% | 13.58% | 13.30% |
Effective Tax Rate | 19.91% | 19.90% | 20.02% | 19.89% | 20.09% | 20.01% |
Advertising Expenses | - | 48.38 | - | - | - | - |