Corby Spirit and Wine Limited (TSX:CSW.A)
Canada
· Delayed Price · Currency is CAD 15.19
+0.01 (0.07%)
Apr 24, 2025, 10:02 AM EDT
Corby Spirit and Wine Income Statement
Financials in millions CAD. Fiscal year is July - June.
Millions CAD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Revenue | 241.76 | 229.66 | 162.96 | 159.39 | 159.78 | 153.36 | Upgrade
|
| Revenue Growth (YoY) | 26.49% | 40.93% | 2.23% | -0.24% | 4.19% | 2.28% | Upgrade
|
| Cost of Revenue | 121.65 | 113.89 | 68.84 | 63.26 | 62.07 | 60.43 | Upgrade
|
| Gross Profit | 120.1 | 115.77 | 94.12 | 96.14 | 97.71 | 92.92 | Upgrade
|
| Selling, General & Admin | 77.26 | 75.44 | 65.53 | 61.23 | 56.82 | 57.67 | Upgrade
|
| Other Operating Expenses | -0.29 | -0.34 | 0.46 | 0.13 | -0.16 | -0.16 | Upgrade
|
| Operating Expenses | 76.97 | 75.1 | 65.98 | 61.36 | 56.66 | 57.52 | Upgrade
|
| Operating Income | 43.14 | 40.67 | 28.13 | 34.78 | 41.05 | 35.41 | Upgrade
|
| Interest Expense | -9.08 | -8.7 | -0.09 | -0.06 | -0.13 | -0.15 | Upgrade
|
| Interest & Investment Income | 1.47 | 1.27 | 1.97 | 0.38 | 0.63 | 1.28 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.38 | -0.12 | 0.09 | -0.16 | -0.01 | -0 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.35 | -0.18 | -0 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 33.79 | 32.94 | 30.1 | 34.94 | 41.54 | 36.53 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.04 | -0.04 | -0.06 | -0.01 | - | -0.11 | Upgrade
|
| Asset Writedown | - | - | - | -2.13 | - | - | Upgrade
|
| Pretax Income | 36.83 | 32.9 | 30.04 | 32.8 | 41.54 | 36.42 | Upgrade
|
| Income Tax Expense | 10.55 | 8.99 | 8.08 | 9.39 | 10.95 | 9.77 | Upgrade
|
| Net Income | 26.28 | 23.91 | 21.96 | 23.4 | 30.59 | 26.65 | Upgrade
|
| Net Income to Common | 26.28 | 23.91 | 21.96 | 23.4 | 30.59 | 26.65 | Upgrade
|
| Net Income Growth | 28.92% | 8.88% | -6.17% | -23.50% | 14.78% | 3.73% | Upgrade
|
| Shares Outstanding (Basic) | 28 | 28 | 28 | 28 | 28 | 28 | Upgrade
|
| Shares Outstanding (Diluted) | 28 | 28 | 28 | 28 | 28 | 28 | Upgrade
|
| EPS (Basic) | 0.92 | 0.84 | 0.77 | 0.82 | 1.07 | 0.94 | Upgrade
|
| EPS (Diluted) | 0.92 | 0.84 | 0.77 | 0.82 | 1.07 | 0.94 | Upgrade
|
| EPS Growth | 29.58% | 9.07% | -6.10% | -23.36% | 14.29% | 4.02% | Upgrade
|
| Free Cash Flow | 43.27 | 28.8 | 31.55 | 41.1 | 38.01 | 47.2 | Upgrade
|
| Free Cash Flow Per Share | 1.52 | 1.01 | 1.11 | 1.44 | 1.33 | 1.66 | Upgrade
|
| Dividend Per Share | 0.870 | 0.850 | 0.850 | 0.960 | 0.850 | 0.840 | Upgrade
|
| Dividend Growth | 3.57% | - | -11.46% | 12.94% | 1.19% | -4.54% | Upgrade
|
| Gross Margin | 49.68% | 50.41% | 57.76% | 60.31% | 61.15% | 60.59% | Upgrade
|
| Operating Margin | 17.84% | 17.71% | 17.26% | 21.82% | 25.69% | 23.09% | Upgrade
|
| Profit Margin | 10.87% | 10.41% | 13.48% | 14.68% | 19.15% | 17.38% | Upgrade
|
| Free Cash Flow Margin | 17.90% | 12.54% | 19.36% | 25.79% | 23.79% | 30.78% | Upgrade
|
| EBITDA | 56.33 | 53.96 | 41.01 | 47.35 | 50.75 | 43.54 | Upgrade
|
| EBITDA Margin | 23.30% | 23.49% | 25.17% | 29.70% | 31.76% | 28.39% | Upgrade
|
| D&A For EBITDA | 13.2 | 13.29 | 12.88 | 12.57 | 9.7 | 8.14 | Upgrade
|
| EBIT | 43.14 | 40.67 | 28.13 | 34.78 | 41.05 | 35.41 | Upgrade
|
| EBIT Margin | 17.84% | 17.71% | 17.26% | 21.82% | 25.69% | 23.09% | Upgrade
|
| Effective Tax Rate | 28.65% | 27.32% | 26.90% | 28.64% | 26.36% | 26.83% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.