Corby Spirit and Wine Limited (TSX:CSW.A)
Canada flag Canada · Delayed Price · Currency is CAD
15.78
+0.03 (0.19%)
Aug 21, 2026, 3:56 PM EST

Corby Spirit and Wine Financials Overview

Millions CAD. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Revenue
272.58246.79229.66162.96159.39159.78
Revenue Growth
12.96%7.46%40.93%2.23%-0.24%4.19%
Gross Profit
131.74123115.7794.1296.1497.71
Operating Income
51.3845.9240.6728.1334.7841.05
Net Income
33.1427.4323.9121.9623.430.59
Earnings Per Share
1.160.960.840.770.821.07
EPS Growth
26.95%14.31%9.07%-6.10%-23.36%14.29%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Case Goods
239.36212.28198.75132.9128.05125.25
Commissions
29.7530.5926.5926.926.5628.44
Other Services
3.473.914.323.154.786.09
Total
272.58246.79229.66162.96159.39159.78

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Cash & Investments
4.7515.9432155.0152.4694.4
Total Debt
111.56110.59140.84101.633.74.36
Net Cash (Debt)
-106.8-94.65-108.8453.3848.7690.04
Net Cash Growth
---9.48%-45.85%17.30%
Net Cash Per Share
-3.75-3.32-3.821.881.713.16

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Operating Cash Flow
34.9344.7731.5235.4345.5240.76
Capital Expenditures
-2.26-2.23-2.71-3.88-4.41-2.75
Free Cash Flow
32.6742.5428.831.5541.138.01
Free Cash Flow Growth
-24.70%47.70%-8.71%-23.23%8.15%-19.47%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Gross Margin
48.33%49.84%50.41%57.76%60.31%61.15%
Operating Margin
18.85%18.61%17.71%17.26%21.82%25.69%
Pretax Margin
16.74%15.44%14.32%18.43%20.57%26.00%
Profit Margin
12.16%11.11%10.41%13.48%14.68%19.15%
FCF Margin
11.99%17.24%12.54%19.36%25.79%23.79%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Dividend Per Share
0.9600.9100.8500.8500.9600.850
Dividend Per Share Growth
4.44%7.06%0%-11.46%12.94%1.19%
Dividend Yield
6.08%6.89%7.46%7.26%7.12%6.35%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
PE Ratio
13.6014.5215.3318.2520.8416.74
Forward PE
13.2118.8218.8218.8218.8218.82
P/FCF Ratio
13.689.3612.7312.7011.8713.47
PS Ratio
1.641.611.602.463.063.21