Corby Spirit and Wine Limited (TSX:CSW.A)
Canada flag Canada · Delayed Price · Currency is CAD
16.00
-0.08 (-0.50%)
Nov 13, 2026, 4:00 PM EST

Corby Spirit and Wine Statistics

Total Valuation

TSX:CSW.A has a market cap or net worth of CAD 453.95 million. The enterprise value is 514.31 million.

Market Cap453.95M
Enterprise Value 514.31M

Important Dates

The last earnings date was Wednesday, November 11, 2026.

Earnings Date Nov 11, 2026
Ex-Dividend Date Nov 27, 2026

Share Statistics

TSX:CSW.A has 28.47 million shares outstanding.

Current Share Class 24.27M
Shares Outstanding 28.47M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 0.59%
Owned by Institutions (%) 6.40%
Float 15.77M

Valuation Ratios

The trailing PE ratio is 8.99 and the forward PE ratio is 13.70.

PE Ratio 8.99
Forward PE 13.70
PS Ratio 1.69
PB Ratio 2.18
P/TBV Ratio 11.02
P/FCF Ratio 12.66
P/OCF Ratio 11.68
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.04, with an EV/FCF ratio of 14.35.

EV / Earnings 10.12
EV / Sales 1.91
EV / EBITDA 6.04
EV / EBIT 7.14
EV / FCF 14.35

Financial Position

The company has a current ratio of 2.77, with a Debt / Equity ratio of 0.49.

Current Ratio 2.77
Quick Ratio 1.46
Debt / Equity 0.49
Debt / EBITDA 1.20
Debt / FCF 2.84
Interest Coverage 9.89

Financial Efficiency

Return on equity (ROE) is 25.70% and return on invested capital (ROIC) is 19.91%.

Return on Equity (ROE) 25.70%
Return on Assets (ROA) 11.12%
Return on Invested Capital (ROIC) 19.91%
Return on Capital Employed (ROCE) 21.18%
Weighted Average Cost of Capital (WACC) 5.22%
Revenue Per Employee 1.52M
Profits Per Employee 287,220
Employee Count177
Asset Turnover 0.66
Inventory Turnover 1.32

Taxes

In the past 12 months, TSX:CSW.A has paid 15.52 million in taxes.

Income Tax 15.52M
Effective Tax Rate 23.39%

Stock Price Statistics

The stock price has increased by +11.65% in the last 52 weeks. The beta is 0.17, so TSX:CSW.A's price volatility has been lower than the market average.

Beta (5Y) 0.17
52-Week Price Change +11.65%
50-Day Moving Average 15.52
200-Day Moving Average 15.20
Relative Strength Index (RSI) 59.38
Average Volume (20 Days) 11,630

Short Selling Information

The latest short interest is 14,958, so 0.06% of the outstanding shares have been sold short.

Short Interest 14,958
Short Previous Month 9,110
Short % of Shares Out 0.06%
Short % of Float 0.09%
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TSX:CSW.A had revenue of CAD 268.74 million and earned 50.84 million in profits. Earnings per share was 1.78.

Revenue268.74M
Gross Profit 134.20M
Operating Income 72.05M
Pretax Income 66.36M
Net Income 50.84M
EBITDA 82.77M
EBIT 72.05M
Earnings Per Share (EPS) 1.78
Full Income Statement

Balance Sheet

The company has 41.39 million in cash and 101.76 million in debt, with a net cash position of -60.36 million or -2.12 per share.

Cash & Cash Equivalents 41.39M
Total Debt 101.76M
Net Cash -60.36M
Net Cash Per Share -2.12
Equity (Book Value) 208.63M
Book Value Per Share 7.33
Working Capital 137.38M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 38.86 million and capital expenditures -3.00 million, giving a free cash flow of 35.85 million.

Operating Cash Flow 38.86M
Capital Expenditures -3.00M
Depreciation & Amortization 10.72M
Net Borrowing -11.45M
Free Cash Flow 35.85M
FCF Per Share 1.26
Full Cash Flow Statement

Margins

Gross margin is 49.94%, with operating and profit margins of 26.81% and 18.92%.

Gross Margin 49.94%
Operating Margin 26.81%
Pretax Margin 24.69%
Profit Margin 18.92%
EBITDA Margin 30.80%
EBIT Margin 26.81%
FCF Margin 13.34%

Dividends & Yields

This stock pays an annual dividend of 1.00, which amounts to a dividend yield of 6.25%.

Dividend Per Share 1.00
Dividend Yield 6.25%
Dividend Growth (YoY) 6.52%
Years of Dividend Growth 2
Payout Ratio 53.76%
FCF Payout Ratio 79.41%
Buyback Yield n/a
Shareholder Yield 6.25%
Earnings Yield 11.13%
FCF Yield 7.90%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside
Graham Formula Value
Graham Formula Upside

Stock Splits

The last stock split was on February 24, 2006. It was a forward split with a ratio of 4.

Last Split Date Feb 24, 2006
Split Type Forward
Split Ratio 4

Scores

Altman Z-Score n/a
Piotroski F-Score 6