Corby Spirit and Wine Limited (TSX:CSW.A)
Canada flag Canada · Delayed Price · Currency is CAD
14.95
-0.08 (-0.53%)
At close: Jun 1, 2026

Corby Spirit and Wine Statistics

Total Valuation

TSX:CSW.A has a market cap or net worth of CAD 424.62 million. The enterprise value is 531.42 million.

Market Cap424.62M
Enterprise Value 531.42M

Important Dates

The last earnings date was Thursday, May 14, 2026.

Earnings Date May 14, 2026
Ex-Dividend Date May 27, 2026

Share Statistics

TSX:CSW.A has 28.47 million shares outstanding.

Current Share Class 24.27M
Shares Outstanding 28.47M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 0.59%
Owned by Institutions (%) 6.97%
Float 15.77M

Valuation Ratios

The trailing PE ratio is 12.91.

PE Ratio 12.91
Forward PE n/a
PS Ratio 1.56
PB Ratio 2.23
P/TBV Ratio 66.61
P/FCF Ratio 13.00
P/OCF Ratio 12.16
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.88, with an EV/FCF ratio of 16.26.

EV / Earnings 16.04
EV / Sales 1.95
EV / EBITDA 7.88
EV / EBIT 10.00
EV / FCF 16.26

Financial Position

The company has a current ratio of 2.55, with a Debt / Equity ratio of 0.59.

Current Ratio 2.55
Quick Ratio 0.89
Debt / Equity 0.59
Debt / EBITDA 1.65
Debt / FCF 3.41
Interest Coverage 6.22

Financial Efficiency

Return on equity (ROE) is 17.72% and return on invested capital (ROIC) is 13.63%.

Return on Equity (ROE) 17.72%
Return on Assets (ROA) 8.50%
Return on Invested Capital (ROIC) 13.63%
Return on Capital Employed (ROCE) 16.25%
Weighted Average Cost of Capital (WACC) 5.35%
Revenue Per Employee 1.54M
Profits Per Employee 187,237
Employee Count177
Asset Turnover 0.70
Inventory Turnover 1.32

Taxes

In the past 12 months, TSX:CSW.A has paid 12.49 million in taxes.

Income Tax 12.49M
Effective Tax Rate 27.37%

Stock Price Statistics

The stock price has increased by +10.82% in the last 52 weeks. The beta is 0.19, so TSX:CSW.A's price volatility has been lower than the market average.

Beta (5Y) 0.19
52-Week Price Change +10.82%
50-Day Moving Average 14.75
200-Day Moving Average 14.41
Relative Strength Index (RSI) 49.39
Average Volume (20 Days) 18,589

Short Selling Information

The latest short interest is 14,958, so 0.06% of the outstanding shares have been sold short.

Short Interest 14,958
Short Previous Month 9,110
Short % of Shares Out 0.06%
Short % of Float 0.09%
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TSX:CSW.A had revenue of CAD 272.58 million and earned 33.14 million in profits. Earnings per share was 1.16.

Revenue272.58M
Gross Profit 132.34M
Operating Income 53.12M
Pretax Income 45.63M
Net Income 33.14M
EBITDA 66.89M
EBIT 53.12M
Earnings Per Share (EPS) 1.16
Full Income Statement

Balance Sheet

The company has 4.75 million in cash and 111.56 million in debt, with a net cash position of -106.80 million or -3.75 per share.

Cash & Cash Equivalents 4.75M
Total Debt 111.56M
Net Cash -106.80M
Net Cash Per Share -3.75
Equity (Book Value) 190.31M
Book Value Per Share 6.68
Working Capital 105.30M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 34.93 million and capital expenditures -2.26 million, giving a free cash flow of 32.67 million.

Operating Cash Flow 34.93M
Capital Expenditures -2.26M
Depreciation & Amortization 13.77M
Net Borrowing -4.46M
Free Cash Flow 32.67M
FCF Per Share 1.15
Full Cash Flow Statement

Margins

Gross margin is 48.55%, with operating and profit margins of 19.49% and 12.16%.

Gross Margin 48.55%
Operating Margin 19.49%
Pretax Margin 16.74%
Profit Margin 12.16%
EBITDA Margin 24.54%
EBIT Margin 19.49%
FCF Margin 11.99%

Dividends & Yields

This stock pays an annual dividend of 0.96, which amounts to a dividend yield of 6.39%.

Dividend Per Share 0.96
Dividend Yield 6.39%
Dividend Growth (YoY) 4.44%
Years of Dividend Growth 2
Payout Ratio 79.89%
Buyback Yield n/a
Shareholder Yield 6.39%
Earnings Yield 7.80%
FCF Yield 7.69%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on February 24, 2006. It was a forward split with a ratio of 4.

Last Split Date Feb 24, 2006
Split Type Forward
Split Ratio 4

Scores

Altman Z-Score n/a
Piotroski F-Score 6