Corby Spirit and Wine Limited (TSX:CSW.A)

Corby Spirit and Wine Ratios and Metrics

Market cap in millions CAD. Fiscal year is July - June.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 31, 2026	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Market Cap	461	401	369	404	491	513
Market Cap Growth	12.15%	8.48%	-8.66%	-17.68%	-4.27%	10.89%
Enterprise Value	568.1	495.21	478.08	350.88	442.33	422.97
Last Close Price	16.32	14.07	12.97	14.20	17.25	18.02

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 31, 2026	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
PE Ratio	14.07	14.66	15.44	18.44	21.04	16.84
Forward PE	13.95	18.82	18.82	18.82	18.82	18.82
PS Ratio	1.69	1.62	1.61	2.48	3.08	3.21
PB Ratio	2.42	2.18	2.03	2.25	2.68	2.73
P/TBV Ratio	72.88	-	-	3.37	4.34	3.20
P/FCF Ratio	14.12	9.42	12.82	12.81	11.95	13.50
P/OCF Ratio	13.21	8.95	11.72	11.41	10.79	12.59

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 31, 2026	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
EV/Sales Ratio	2.08	2.01	2.08	2.15	2.78	2.65
EV/EBITDA Ratio	8.33	7.93	8.51	8.13	9.43	7.96
EV/EBIT Ratio	10.68	10.73	11.74	12.38	13.54	10.20
EV/FCF Ratio	17.39	11.64	16.60	11.12	10.76	11.13

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 31, 2026	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Debt / Equity Ratio	0.58	0.59	0.77	0.56	0.01	0.02
Debt / EBITDA Ratio	1.64	1.77	2.51	2.36	0.08	0.08
Debt / FCF Ratio	3.41	2.60	4.89	3.22	0.09	0.12
Net Debt / Equity Ratio	0.56	0.52	0.60	-0.30	-0.27	-0.48
Net Debt / EBITDA Ratio	1.57	1.52	1.94	-1.24	-1.04	-1.69
Net Debt / FCF Ratio	3.27	2.23	3.78	-1.69	-1.19	-2.37
Asset Turnover	0.69	0.60	0.59	0.53	0.63	0.65
Inventory Turnover	1.30	1.26	1.34	1.01	1.04	1.02
Quick Ratio	0.90	0.97	1.09	2.79	1.66	2.71
Current Ratio	2.55	2.37	2.34	3.88	2.79	4.01
Return on Equity (ROE)	17.46%	15.03%	13.22%	12.09%	12.62%	16.97%
Return on Assets (ROA)	9.79%	8.06%	7.56%	6.73%	9.18%	12.51%
Return on Invested Capital (ROIC)	13.66%	11.68%	14.20%	15.87%	20.08%	31.55%
Return on Capital Employed (ROCE)	16.35%	13.70%	12.80%	11.53%	16.13%	20.73%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 31, 2026	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Earnings Yield	7.18%	6.82%	6.48%	5.42%	4.75%	5.94%
FCF Yield	7.08%	10.62%	7.80%	7.81%	8.37%	7.41%
Dividend Yield	5.88%	6.40%	6.48%	6.19%	5.39%	4.66%
Payout Ratio	79.89%	93.42%	100.02%	114.09%	113.14%	78.17%
Buyback Yield / Dilution	-	0.00%	0.17%	-0.17%	0.00%	0.00%
Total Shareholder Return	5.88%	6.40%	6.65%	6.01%	5.39%	4.66%

Data Source: Fiscal.ai Last updated: May 14, 2026

Financial data is provided by Fiscal.ai and updates within minutes after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Jul 31, 2026

Data Sources Report a data error