Corby Spirit and Wine Limited (TSX:CSW.A)

Corby Spirit and Wine Ratios and Metrics

Market cap in millions CAD. Fiscal year is July - June.

Total Valuation

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Nov 13, 2026	Jun 30, 2026	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022
Market Capitalization	454	448	398	367	401	488
Market Cap Growth	12.03%	12.43%	8.62%	-8.52%	-17.85%	-4.76%
Enterprise Value	514	554	501	473	358	444
Last Close Price	16.00	15.56	12.99	11.20	11.52	13.27

Price Ratios

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Nov 13, 2026	Jun 30, 2026	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022
PE Ratio	8.99	13.40	14.52	15.33	18.25	20.84
Forward PE	13.70	13.52	18.82	18.82	18.82	18.82
PS Ratio	1.69	1.65	1.61	1.60	2.46	3.06
PB Ratio	2.18	2.38	2.17	2.02	2.23	2.66
P/TBV Ratio	11.02	24.08	-	-	3.34	4.31
P/FCF Ratio	12.66	13.16	9.36	12.73	12.70	11.87
P/OCF Ratio	11.68	12.07	8.89	11.63	11.31	10.72

EV Ratios

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Nov 13, 2026	Jun 30, 2026	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022
EV/Sales Ratio	1.91	2.04	2.03	2.06	2.20	2.79
EV/EBITDA Ratio	6.04	8.69	8.41	8.77	8.74	9.39
EV/EBIT Ratio	7.14	10.54	10.91	11.63	12.74	12.78
EV/FCF Ratio	14.35	16.30	11.78	16.43	11.36	10.81

Financial Efficiency

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Nov 13, 2026	Jun 30, 2026	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022
Debt / Equity Ratio	0.49	0.56	0.60	0.78	0.56	0.02
Debt / EBITDA Ratio	1.20	1.59	1.80	2.54	2.40	0.08
Debt / FCF Ratio	2.84	3.10	2.60	4.89	3.22	0.09
Net Debt / Equity Ratio	0.29	0.52	0.52	0.60	-0.30	-0.27
Net Debt / EBITDA Ratio	0.73	1.53	1.59	2.02	-1.30	-1.03
Net Debt / FCF Ratio	1.68	2.87	2.23	3.78	-1.69	-1.19
Asset Turnover	0.66	0.66	0.60	0.59	0.53	0.63
Inventory Turnover	1.33	1.36	1.26	1.34	1.01	1.04
Quick Ratio	1.46	0.95	0.97	1.09	2.79	1.66
Current Ratio	2.77	2.34	2.37	2.34	3.88	2.79
Return on Equity (ROE)	25.70%	18.00%	15.03%	13.22%	12.09%	12.62%
Return on Assets (ROA)	11.12%	8.04%	6.97%	6.49%	5.71%	8.56%
Return on Invested Capital (ROIC)	19.91%	13.51%	11.63%	14.18%	15.75%	21.37%
Return on Capital Employed (ROCE)	21.20%	16.10%	13.90%	11.80%	9.60%	17.50%

Yields

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Nov 13, 2026	Jun 30, 2026	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022
Earnings Yield	11.13%	7.46%	6.89%	6.52%	5.48%	4.80%
FCF Yield	7.90%	7.60%	10.69%	7.86%	7.88%	8.43%
Dividend Yield	6.25%	6.11%	6.51%	6.60%	6.04%	5.60%
Payout Ratio	53.76%	80.08%	93.42%	100.02%	114.09%	113.14%
Total Shareholder Return	6.25%	6.11%	6.51%	6.60%	6.04%	5.60%

Data Source: S&P Global Market Intelligence Last updated: Nov 11, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Nov 15, 2026

Data Sources Report a data error