Corby Spirit and Wine Limited (TSX:CSW.A)

Corby Spirit and Wine Ratios and Metrics

Market cap in millions CAD. Fiscal year is July - June.

Total Valuation

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Oct 2, 2026	Jun 30, 2026	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022
Market Capitalization	437	448	398	367	401	488
Market Cap Growth	10.44%	12.43%	8.62%	-8.52%	-17.85%	-4.76%
Enterprise Value	535	554	501	473	358	444
Last Close Price	15.41	15.56	12.99	11.20	11.52	13.27

Price Ratios

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Oct 2, 2026	Jun 30, 2026	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022
PE Ratio	13.17	13.40	14.52	15.33	18.25	20.84
Forward PE	13.40	13.52	18.82	18.82	18.82	18.82
PS Ratio	1.61	1.65	1.61	1.60	2.46	3.06
PB Ratio	2.32	2.38	2.17	2.02	2.23	2.66
P/TBV Ratio	23.50	24.08	-	-	3.34	4.31
P/FCF Ratio	12.85	13.16	9.36	12.73	12.70	11.87
P/OCF Ratio	11.78	12.07	8.89	11.63	11.31	10.72

EV Ratios

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Oct 2, 2026	Jun 30, 2026	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022
EV/Sales Ratio	1.97	2.04	2.03	2.06	2.20	2.79
EV/EBITDA Ratio	8.08	8.69	8.41	8.77	8.74	9.39
EV/EBIT Ratio	10.17	10.54	10.91	11.63	12.74	12.78
EV/FCF Ratio	15.72	16.30	11.78	16.43	11.36	10.81

Financial Efficiency

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Oct 2, 2026	Jun 30, 2026	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022
Debt / Equity Ratio	0.56	0.56	0.60	0.78	0.56	0.02
Debt / EBITDA Ratio	1.59	1.59	1.80	2.54	2.40	0.08
Debt / FCF Ratio	3.10	3.10	2.60	4.89	3.22	0.09
Net Debt / Equity Ratio	0.52	0.52	0.52	0.60	-0.30	-0.27
Net Debt / EBITDA Ratio	1.53	1.53	1.59	2.02	-1.30	-1.03
Net Debt / FCF Ratio	2.87	2.87	2.23	3.78	-1.69	-1.19
Asset Turnover	0.66	0.66	0.60	0.59	0.53	0.63
Inventory Turnover	1.36	1.36	1.26	1.34	1.01	1.04
Quick Ratio	0.95	0.95	0.97	1.09	2.79	1.66
Current Ratio	2.34	2.34	2.37	2.34	3.88	2.79
Return on Equity (ROE)	18.00%	18.00%	15.03%	13.22%	12.09%	12.62%
Return on Assets (ROA)	8.04%	8.04%	6.97%	6.49%	5.71%	8.56%
Return on Invested Capital (ROIC)	13.06%	13.51%	11.63%	14.18%	15.75%	21.37%
Return on Capital Employed (ROCE)	16.10%	16.10%	13.90%	11.80%	9.60%	17.50%

Yields

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Oct 2, 2026	Jun 30, 2026	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022
Earnings Yield	7.65%	7.46%	6.89%	6.52%	5.48%	4.80%
FCF Yield	7.78%	7.60%	10.69%	7.86%	7.88%	8.43%
Dividend Yield	6.49%	6.17%	7.01%	7.59%	7.38%	7.23%
Payout Ratio	80.08%	80.08%	93.42%	100.02%	114.09%	113.14%
Total Shareholder Return	6.49%	6.17%	7.01%	7.59%	7.38%	7.23%

Data Source: S&P Global Market Intelligence Last updated: Aug 26, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Oct 2, 2026

Data Sources Report a data error