Corby Spirit and Wine Limited (TSX:CSW.A)
Canada flag Canada · Delayed Price · Currency is CAD
14.82
-0.04 (-0.27%)
Feb 20, 2026, 11:57 AM EST

Corby Spirit and Wine Statistics

Total Valuation

TSX:CSW.A has a market cap or net worth of CAD 422.84 million. The enterprise value is 502.55 million.

Market Cap422.84M
Enterprise Value 502.55M

Important Dates

The last earnings date was Wednesday, February 11, 2026.

Earnings Date Feb 11, 2026
Ex-Dividend Date Feb 25, 2026

Share Statistics

TSX:CSW.A has 28.47 million shares outstanding.

Current Share Class 24.27M
Shares Outstanding 28.47M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 0.60%
Owned by Institutions (%) 6.74%
Float 15.77M

Valuation Ratios

The trailing PE ratio is 14.47.

PE Ratio 14.47
Forward PE n/a
PS Ratio 1.61
PB Ratio 2.23
P/TBV Ratio 138.27
P/FCF Ratio 9.60
P/OCF Ratio 9.14
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.06, with an EV/FCF ratio of 11.41.

EV / Earnings 17.19
EV / Sales 1.92
EV / EBITDA 8.06
EV / EBIT 10.50
EV / FCF 11.41

Financial Position

The company has a current ratio of 2.42, with a Debt / Equity ratio of 0.55.

Current Ratio 2.42
Quick Ratio 0.94
Debt / Equity 0.55
Debt / EBITDA 1.66
Debt / FCF 2.35
Interest Coverage 5.91

Financial Efficiency

Return on equity (ROE) is 15.58% and return on invested capital (ROIC) is 12.55%.

Return on Equity (ROE) 15.58%
Return on Assets (ROA) 7.54%
Return on Invested Capital (ROIC) 12.55%
Return on Capital Employed (ROCE) 14.77%
Weighted Average Cost of Capital (WACC) 5.25%
Revenue Per Employee 1.48M
Profits Per Employee 165,209
Employee Count177
Asset Turnover 0.66
Inventory Turnover 1.36

Taxes

In the past 12 months, TSX:CSW.A has paid 11.17 million in taxes.

Income Tax 11.17M
Effective Tax Rate 27.65%

Stock Price Statistics

The stock price has increased by +2.63% in the last 52 weeks. The beta is 0.16, so TSX:CSW.A's price volatility has been lower than the market average.

Beta (5Y) 0.16
52-Week Price Change +2.63%
50-Day Moving Average 14.35
200-Day Moving Average 14.27
Relative Strength Index (RSI) 62.31
Average Volume (20 Days) 18,409

Short Selling Information

The latest short interest is 14,958, so 0.06% of the outstanding shares have been sold short.

Short Interest 14,958
Short Previous Month 9,110
Short % of Shares Out 0.06%
Short % of Float 0.09%
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TSX:CSW.A had revenue of CAD 262.33 million and earned 29.24 million in profits. Earnings per share was 1.03.

Revenue262.33M
Gross Profit 127.86M
Operating Income 47.85M
Pretax Income 40.42M
Net Income 29.24M
EBITDA 60.21M
EBIT 47.85M
Earnings Per Share (EPS) 1.03
Full Income Statement

Balance Sheet

The company has 23.89 million in cash and 103.60 million in debt, with a net cash position of -79.71 million or -2.80 per share.

Cash & Cash Equivalents 23.89M
Total Debt 103.60M
Net Cash -79.71M
Net Cash Per Share -2.80
Equity (Book Value) 189.23M
Book Value Per Share 6.65
Working Capital 101.32M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 46.24 million and capital expenditures -2.18 million, giving a free cash flow of 44.06 million.

Operating Cash Flow 46.24M
Capital Expenditures -2.18M
Free Cash Flow 44.06M
FCF Per Share 1.55
Full Cash Flow Statement

Margins

Gross margin is 48.74%, with operating and profit margins of 18.24% and 11.15%.

Gross Margin 48.74%
Operating Margin 18.24%
Pretax Margin 15.41%
Profit Margin 11.15%
EBITDA Margin 22.95%
EBIT Margin 18.24%
FCF Margin 16.79%

Dividends & Yields

This stock pays an annual dividend of 0.96, which amounts to a dividend yield of 6.46%.

Dividend Per Share 0.96
Dividend Yield 6.46%
Dividend Growth (YoY) 5.68%
Years of Dividend Growth 2
Payout Ratio 89.57%
Buyback Yield n/a
Shareholder Yield 6.46%
Earnings Yield 6.92%
FCF Yield 10.42%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on February 24, 2006. It was a forward split with a ratio of 4.

Last Split Date Feb 24, 2006
Split Type Forward
Split Ratio 4

Scores

TSX:CSW.A has an Altman Z-Score of 3.13 and a Piotroski F-Score of 6.

Altman Z-Score 3.13
Piotroski F-Score 6