TSX:FC Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Interest Income	51.77	51.55	55.23	44.72	36.12
Net Interest Income Growth	0.43%	-6.67%	23.52%	23.81%	8.08%
Non-Interest Income	2.51	2.93	0.96	0.48	0.69
Non-Interest Income Growth	-14.26%	204.44%	101.44%	-31.08%	212.79%
Revenues Before Loan Losses	66.72	68.63	71.9	60.12	47.9
Provision for Credit Losses	11.73	9.28	9.7	2.96	-1.15
Revenue	54.99	59.36	62.2	57.16	49.06
Revenue Growth (YoY)	-7.36%	-4.57%	8.82%	16.52%	14.68%
Compensation Expenses	0.08	0.08	0.08	1.67	0.07
Selling, General & Admin	1.73	1.62	1.72	1.54	1.15
Other Non-Interest Expenses	3.27	8.27	10.53	6.79	6.75
Total Non-Interest Expense	17.52	24.13	28.04	24.93	19.07
Pretax Income	37.47	35.23	34.16	32.23	29.99
Net Income	37.47	35.23	34.16	32.23	29.99
Net Income to Common	37.47	35.23	34.16	32.23	29.99
Net Income Growth	6.37%	3.11%	5.99%	7.50%	13.78%
Shares Outstanding (Basic)	37	35	34	34	32
Shares Outstanding (Diluted)	39	40	41	41	40
Shares Change (YoY)	-2.41%	-2.82%	0.44%	1.06%	32.70%
EPS (Basic)	1.02	1.00	0.99	0.93	0.95
EPS (Diluted)	1.01	0.99	0.98	0.93	0.94
EPS Growth	2.53%	0.61%	5.69%	-1.17%	3.63%
Free Cash Flow	89.93	-13.76	112.86	51.86	40.95
Free Cash Flow Growth	-	-	117.63%	26.64%	8.36%
Free Cash Flow Per Share	2.31	-0.34	2.75	1.27	1.01
Dividends Per Share	0.936	0.936	0.936	0.936	0.936
Profit Margin	68.14%	59.35%	54.93%	56.39%	61.13%
FCF Margin	163.54%	-23.19%	181.45%	90.73%	83.48%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Banks template. Financial Sources.