TSX:FC Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Interest Income	49.88	51.77	51.55	55.23	44.72	36.12
Net Interest Income Growth	-3.63%	0.43%	-6.67%	23.52%	23.81%	8.08%
Non-Interest Income	1.84	2.51	2.93	0.96	0.48	0.69
Non-Interest Income Growth	-48.22%	-14.26%	204.44%	101.44%	-31.08%	212.79%
Revenues Before Loan Losses	63.36	66.72	68.63	71.9	60.12	47.91
Provision for Credit Losses	9.37	11.73	9.28	9.7	2.96	-1.15
Revenue	53.98	54.99	59.36	62.2	57.16	49.06
Revenue Growth (YoY)	-7.26%	-7.36%	-4.57%	8.82%	16.52%	14.68%
Compensation Expenses	0.08	0.08	0.08	0.08	1.67	0.07
Selling, General & Admin	1.7	1.73	1.62	1.72	1.54	1.15
Other Non-Interest Expenses	4.45	3.27	8.27	10.53	6.79	6.75
Total Non-Interest Expense	17.87	17.52	24.13	28.04	24.93	19.07
Pretax Income	36.11	37.47	35.23	34.16	32.23	29.99
Net Income	36.11	37.47	35.23	34.16	32.23	29.99
Net Income to Common	36.11	37.47	35.23	34.16	32.23	29.99
Net Income Growth	-1.43%	6.37%	3.12%	5.99%	7.50%	13.78%
Shares Outstanding (Basic)	37	37	35	34	34	32
Shares Outstanding (Diluted)	39	39	40	41	41	40
Shares Change (YoY)	-2.85%	-2.41%	-2.82%	0.44%	1.06%	32.70%
EPS (Basic)	0.98	1.02	1.00	0.99	0.93	0.95
EPS (Diluted)	0.98	1.01	0.99	0.98	0.93	0.94
EPS Growth	-3.26%	2.53%	0.61%	5.69%	-1.17%	3.63%
Shares Outstanding	36.74	36.74	36.73	34.49	34.49	33.61
Free Cash Flow	103.98	89.93	-13.76	112.87	51.86	40.95
Free Cash Flow Growth	15.62%	-	-	117.63%	26.64%	8.36%
Free Cash Flow Per Share	2.70	2.31	-0.34	2.75	1.27	1.01
Dividends Per Share	0.936	0.936	0.936	0.936	0.936	0.936
Profit Margin	66.89%	68.14%	59.35%	54.93%	56.39%	61.13%
FCF Margin	192.62%	163.54%	-23.19%	181.45%	90.73%	83.48%

Updated May 5, 2026. Data Source: Fiscal.ai. Banks template. Financial Sources.