TSX:FC Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	445	431	439	374	369	482
Market Cap Growth	-1.30%	-1.83%	17.32%	1.41%	-23.57%	22.84%
Last Close Price	12.10	11.72	11.94	10.84	10.69	14.35
PE Ratio	12.34	11.55	12.06	11.02	11.48	15.23
Forward PE	11.90	11.74	11.37	10.58	10.58	14.69
PS Ratio	10.50	7.83	7.39	6.01	6.45	9.83
PB Ratio	1.05	1.01	1.04	0.94	0.92	1.26
P/TBV Ratio	1.10	1.07	1.13	1.12	1.10	1.52
P/FCF Ratio	-	4.79	-	3.31	7.11	11.78
P/OCF Ratio	4.28	4.79	-	3.31	7.11	11.78
Debt / Equity Ratio	0.26	0.32	0.32	0.40	0.45	0.46
Debt / FCF Ratio	1.07	1.51	-	1.40	3.44	4.34
Net Debt / Equity Ratio	0.26	0.32	0.32	0.40	0.45	0.47
Net Debt / FCF Ratio	1.07	1.51	-9.71	1.40	3.44	4.34
Asset Turnover	0.09	0.09	0.10	0.10	0.09	0.08
Return on Equity (ROE)	8.49%	8.83%	8.57%	8.56%	8.25%	8.26%
Earnings Yield	8.12%	8.66%	8.29%	9.08%	8.71%	6.56%
FCF Yield	-	20.89%	-	30.19%	14.07%	8.49%
Dividend Yield	8.47%	8.46%	8.25%	8.76%	8.85%	6.54%
Payout Ratio	103.77%	97.25%	98.91%	95.90%	100.78%	98.76%
Buyback Yield / Dilution	4.85%	2.41%	2.82%	-0.44%	-1.06%	-32.70%
Total Shareholder Return	13.32%	10.88%	11.07%	8.32%	7.79%	-26.17%