Franco-Nevada Corporation (TSX: FNV)
Canada
· Delayed Price · Currency is CAD 172.86
+0.71 (0.41%)
Nov 22, 2024, 4:00 PM EST
Franco-Nevada Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,087 | 1,217 | 1,314 | 1,298 | 1,017 | 841.7 | Upgrade
|
| Revenue Growth (YoY) | -11.91% | -7.36% | 1.23% | 27.55% | 20.86% | 29.31% | Upgrade
|
| Cost of Revenue | 137.3 | 177.2 | 174.8 | 175.9 | 155.9 | 142.4 | Upgrade
|
| Gross Profit | 949.7 | 1,040 | 1,139 | 1,122 | 861.4 | 699.3 | Upgrade
|
| Selling, General & Admin | 29.7 | 24.5 | 22.5 | 19.6 | 28.8 | 28.8 | Upgrade
|
| Other Operating Expenses | -6.7 | -3.9 | -0.7 | -1.4 | -7 | -2.9 | Upgrade
|
| Operating Expenses | 1,435 | 1,471 | 318.1 | 261 | 520.9 | 289.1 | Upgrade
|
| Operating Income | -485.2 | -431.7 | 820.7 | 860.7 | 340.5 | 410.2 | Upgrade
|
| Interest Expense | -0.6 | -0.6 | -1 | -1.4 | -1.4 | -8.5 | Upgrade
|
| Interest & Investment Income | 69.9 | 52.3 | 12.6 | 3.7 | 3.7 | 3.5 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.7 | 14.4 | 3.6 | -3 | -0.1 | -0.1 | Upgrade
|
| Other Non Operating Income (Expenses) | -6.2 | -2.3 | -2.2 | -2.2 | -1.8 | -1.2 | Upgrade
|
| EBT Excluding Unusual Items | -418.4 | -367.9 | 833.7 | 857.8 | 340.9 | 403.9 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 2.6 | 2 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.3 | 3.7 | - | - | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | -4 | - | Upgrade
|
| Pretax Income | -418.1 | -364.2 | 833.7 | 857.8 | 339.5 | 405.9 | Upgrade
|
| Income Tax Expense | 187.7 | 102.2 | 133.1 | 124.1 | 13.3 | 61.8 | Upgrade
|
| Net Income | -605.8 | -466.4 | 700.6 | 733.7 | 326.2 | 344.1 | Upgrade
|
| Net Income to Common | -605.8 | -466.4 | 700.6 | 733.7 | 326.2 | 344.1 | Upgrade
|
| Net Income Growth | - | - | -4.51% | 124.92% | -5.20% | 147.55% | Upgrade
|
| Shares Outstanding (Basic) | 192 | 192 | 192 | 191 | 190 | 188 | Upgrade
|
| Shares Outstanding (Diluted) | 192 | 192 | 192 | 192 | 191 | 188 | Upgrade
|
| Shares Change (YoY) | 0.01% | 0.21% | 0.21% | 0.42% | 1.44% | 0.86% | Upgrade
|
| EPS (Basic) | -3.15 | -2.43 | 3.66 | 3.84 | 1.71 | 1.83 | Upgrade
|
| EPS (Diluted) | -3.15 | -2.43 | 3.65 | 3.83 | 1.71 | 1.83 | Upgrade
|
| EPS Growth | - | - | -4.70% | 123.98% | -6.56% | 145.01% | Upgrade
|
| Free Cash Flow | 382.2 | 469.6 | 858 | 194.9 | 491.3 | 172.5 | Upgrade
|
| Free Cash Flow Per Share | 1.99 | 2.44 | 4.47 | 1.02 | 2.58 | 0.92 | Upgrade
|
| Dividend Per Share | 1.420 | 1.360 | 1.280 | 1.160 | 1.030 | 0.990 | Upgrade
|
| Dividend Growth | 5.97% | 6.25% | 10.34% | 12.62% | 4.04% | 4.21% | Upgrade
|
| Gross Margin | 87.37% | 85.44% | 86.69% | 86.44% | 84.68% | 83.08% | Upgrade
|
| Operating Margin | -44.64% | -35.48% | 62.48% | 66.33% | 33.47% | 48.73% | Upgrade
|
| Profit Margin | -55.73% | -38.33% | 53.33% | 56.54% | 32.07% | 40.88% | Upgrade
|
| Free Cash Flow Margin | 35.16% | 38.59% | 65.32% | 15.02% | 48.29% | 20.49% | Upgrade
|
| EBITDA | 922.3 | 1,015 | 1,107 | 1,092 | 839.6 | 673.4 | Upgrade
|
| EBITDA Margin | 84.85% | 83.38% | 84.26% | 84.18% | 82.53% | 80.00% | Upgrade
|
| D&A For EBITDA | 1,408 | 1,446 | 286.2 | 231.6 | 499.1 | 263.2 | Upgrade
|
| EBIT | -485.2 | -431.7 | 820.7 | 860.7 | 340.5 | 410.2 | Upgrade
|
| EBIT Margin | -44.64% | -35.48% | 62.48% | 66.33% | 33.47% | 48.73% | Upgrade
|
| Effective Tax Rate | - | - | 15.96% | 14.47% | 3.92% | 15.23% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.