Franco-Nevada Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Cap	68,023	44,162	38,296	48,088	45,447	41,380
Market Cap Growth	77.41%	15.32%	-20.36%	5.81%	9.83%	20.01%
Enterprise Value	67,632	42,192	36,365	46,464	44,714	40,654
Last Close Price	352.86	168.92	146.77	184.57	174.94	159.60
PE Ratio	53.11	41.01	-45.54	37.27	36.14	73.32
Forward PE	32.04	31.36	31.99	35.67	37.91	40.87
PEG Ratio	3.58	6.12	6.12	6.12	6.12	3.65
PS Ratio	31.89	29.21	23.14	26.92	25.75	29.87
PB Ratio	6.98	5.42	4.89	5.52	5.56	5.60
P/TBV Ratio	9.73	5.43	4.89	5.52	5.56	5.59
P/FCF Ratio	-	39.31	28.50	35.50	35.10	37.98
P/OCF Ratio	37.27	39.21	28.46	35.44	35.03	37.91
EV/Sales Ratio	31.71	27.90	21.97	26.01	25.33	29.35
EV/EBITDA Ratio	34.98	32.64	-172.91	30.92	28.38	51.85
EV/EBIT Ratio	43.61	42.77	-62.58	41.70	38.26	88.98
EV/FCF Ratio	-56.70	37.55	27.07	34.30	34.54	37.32
Net Debt / Equity Ratio	-0.03	-0.24	-0.25	-0.19	-0.09	-0.10
Net Debt / EBITDA Ratio	-0.17	-1.52	9.18	-1.08	-0.46	-0.92
Net Debt / FCF Ratio	-0.18	-1.75	-1.44	-1.20	-0.57	-0.67
Asset Turnover	0.22	0.18	0.19	0.20	0.22	0.19
Quick Ratio	3.86	23.84	39.10	26.54	16.18	11.80
Current Ratio	4.64	25.43	41.21	27.55	17.39	12.48
Return on Equity (ROE)	14.16%	9.38%	-7.65%	11.26%	12.79%	6.21%
Return on Assets (ROA)	12.69%	8.52%	-8.69%	10.75%	12.47%	5.95%
Return on Invested Capital (ROIC)	14.57%	11.18%	-11.04%	12.51%	13.82%	6.39%
Return on Capital Employed (ROCE)	16.36%	11.89%	-6.83%	12.88%	14.70%	6.25%
Earnings Yield	1.88%	2.44%	-2.20%	2.68%	2.77%	1.36%
FCF Yield	-1.75%	2.54%	3.51%	2.82%	2.85%	2.63%
Dividend Yield	0.69%	1.07%	1.10%	0.76%	0.68%	0.65%
Payout Ratio	28.98%	43.91%	-49.96%	28.20%	24.48%	47.49%
Buyback Yield / Dilution	-0.02%	-0.01%	-0.01%	-0.03%	-0.00%	-0.47%
Total Shareholder Return	0.67%	1.06%	1.09%	0.73%	0.68%	0.18%

Updated Sep 30, 2025. Data Source: Fiscal.ai. standard template. Financial Sources.