SIR Royalty Income Fund (TSX:SRV.UN)

SIR Royalty Income Fund Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Other Revenue	11.1	10.66	11.07	40.95	4.12
Revenue	11.1	10.66	11.07	40.95	4.12
Revenue Growth (YoY)	4.07%	-3.73%	-72.96%	892.97%	-
Cost of Revenue	-1.5	-5.5	-12.25	-8	-3
Gross Profit	12.6	16.16	23.32	48.95	7.12
Selling, General & Admin	0.51	0.6	0.59	0.63	0.57
Operating Expenses	0.51	0.6	0.59	0.63	0.57
Operating Income	12.09	15.56	22.73	48.33	6.56
Other Non Operating Income (Expenses)	0.01	-	-	-	-
Pretax Income	12.09	15.56	22.73	48.33	6.56
Income Tax Expense	3.63	3.53	3.62	3.92	1.64
Net Income	8.47	12.03	19.11	44.41	4.91
Net Income to Common	8.47	12.03	19.11	44.41	4.91
Net Income Growth	-29.62%	-37.07%	-56.96%	804.40%	-
Shares Outstanding (Basic)	8	8	8	8	8
Shares Outstanding (Diluted)	8	9	10	10	10
Shares Change (YoY)	-10.55%	-2.22%	-0.94%	-6.57%	23.54%
EPS (Basic)	1.01	1.44	2.28	5.30	0.59
EPS (Diluted)	1.01	1.40	2.14	4.75	0.58
EPS Growth	-28.10%	-34.34%	-54.94%	716.13%	-
Dividend Per Share	1.175	1.140	1.140	-	0.500
Dividend Growth	3.07%	-	-	-	185.71%
Gross Margin	113.52%	151.59%	210.61%	119.53%	172.74%
Operating Margin	108.95%	145.93%	205.28%	118.01%	158.95%
Profit Margin	76.30%	112.82%	172.59%	108.44%	119.06%
EBIT	12.09	15.56	22.73	48.33	6.56
EBIT Margin	108.95%	145.93%	205.28%	118.01%	158.95%
Effective Tax Rate	30.01%	22.69%	15.93%	8.11%	25.09%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.