SIR Royalty Income Fund Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Other Revenue	11.21	11.1	10.66	11.07	40.95	4.12
Revenue	11.21	11.1	10.66	11.07	40.95	4.12
Revenue Growth (YoY)	4.84%	4.07%	-3.73%	-72.96%	892.97%	-
Cost of Revenue	-1.75	-1.5	-5.5	-12.25	-8	-3
Gross Profit	12.96	12.6	16.16	23.32	48.95	7.12
Selling, General & Admin	0.54	0.51	0.6	0.59	0.63	0.57
Operating Expenses	0.54	0.51	0.6	0.59	0.63	0.57
Operating Income	12.42	12.09	15.56	22.73	48.33	6.56
Other Non Operating Income (Expenses)	0.01	0.01	-	-	-	-
Pretax Income	12.43	12.09	15.56	22.73	48.33	6.56
Income Tax Expense	3.65	3.63	3.53	3.62	3.92	1.64
Net Income	8.78	8.47	12.03	19.11	44.41	4.91
Net Income to Common	8.78	8.47	12.03	19.11	44.41	4.91
Net Income Growth	-18.72%	-29.62%	-37.07%	-56.96%	804.40%	-
Shares Outstanding (Basic)	8	8	8	8	8	8
Shares Outstanding (Diluted)	8	8	9	10	10	10
Shares Change (YoY)	-10.55%	-10.55%	-2.22%	-0.94%	-6.57%	23.54%
EPS (Basic)	1.05	1.01	1.44	2.28	5.30	0.59
EPS (Diluted)	1.05	1.01	1.40	2.14	4.75	0.58
EPS Growth	-17.47%	-28.10%	-34.34%	-54.94%	716.13%	-
Dividend Per Share	1.205	1.175	1.140	1.140	-	0.500
Dividend Growth	5.70%	3.07%	-	-	-	185.71%
Gross Margin	115.61%	113.52%	151.59%	210.61%	119.53%	172.74%
Operating Margin	110.80%	108.95%	145.93%	205.28%	118.01%	158.95%
Profit Margin	78.34%	76.30%	112.82%	172.59%	108.44%	119.06%
EBIT	12.42	12.09	15.56	22.73	48.33	6.56
EBIT Margin	110.80%	108.95%	145.93%	205.28%	118.01%	158.95%
Effective Tax Rate	29.34%	30.01%	22.69%	15.93%	8.11%	25.09%