SIR Royalty Income Fund (TSX:SRV.UN)
16.28
+0.04 (0.25%)
Jul 31, 2026, 3:48 PM EST
SIR Royalty Income Fund Balance Sheet
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 0.43 | 0.32 | 1.04 | 0.41 | 2.28 | 1.41 |
Cash & Short-Term Investments | 0.43 | 0.32 | 1.04 | 0.41 | 2.28 | 1.41 |
Cash Growth | 559.58% | -69.31% | 153.47% | -81.88% | 61.01% | 919.36% |
Accounts Receivable | 2.76 | 2.97 | 3.21 | 3.09 | 2.9 | 2.92 |
Other Receivables | 0.25 | 0.25 | 0.52 | 0.43 | 0.25 | 1.41 |
Receivables | 3.01 | 3.22 | 3.73 | 3.52 | 3.15 | 4.33 |
Prepaid Expenses | 0.06 | 0.04 | 0 | 0.04 | 0.06 | 0.04 |
Other Current Assets | - | - | - | - | - | 0.09 |
Total Current Assets | 3.49 | 3.58 | 4.78 | 3.97 | 5.49 | 5.87 |
Long-Term Investments | 50.98 | 50.98 | 50.98 | 50.98 | 50.98 | 21.86 |
Total Assets | 90.48 | 91.56 | 94.26 | 90.96 | 83.22 | 49.48 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 0.07 | 0.15 | 0.18 | 0.15 | 0.19 | 0.13 |
Current Income Taxes Payable | 0.38 | 0.01 | - | - | 2.04 | 1.07 |
Other Current Liabilities | 2.78 | 2.9 | 3.98 | 3.22 | 2.66 | 3.68 |
Total Current Liabilities | 3.22 | 3.06 | 4.17 | 3.38 | 4.89 | 4.88 |
Long-Term Deferred Tax Liabilities | 2.2 | 2.17 | 2.14 | 2.1 | 2.06 | 2.02 |
Total Liabilities | 5.42 | 5.23 | 6.3 | 5.47 | 6.95 | 6.9 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 96.17 | 96.17 | 96.17 | 96.17 | 96.17 | 96.17 |
Retained Earnings | -11.11 | -9.83 | -8.21 | -10.69 | -19.9 | -53.58 |
Shareholders' Equity | 85.06 | 86.34 | 87.96 | 85.48 | 76.27 | 42.59 |
Total Liabilities & Equity | 90.48 | 91.56 | 94.26 | 90.96 | 83.22 | 49.48 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Cash (Debt) | 0.43 | 0.32 | 1.04 | 0.41 | 2.28 | 1.41 |
Net Cash Growth | 559.58% | -69.31% | 153.47% | -81.88% | 61.01% | 919.36% |
Net Cash Per Share | 0.05 | 0.04 | 0.11 | 0.04 | 0.24 | 0.14 |
Filing Date Shares Outstanding | 8.38 | 8.38 | 8.38 | 8.38 | 8.38 | 8.38 |
Total Common Shares Outstanding | 8.38 | 8.38 | 8.38 | 8.38 | 8.38 | 8.38 |
Working Capital | 0.27 | 0.52 | 0.61 | 0.6 | 0.6 | 1 |
Book Value Per Share | 10.16 | 10.31 | 10.50 | 10.21 | 9.11 | 5.08 |
Tangible Book Value | 85.06 | 86.34 | 87.96 | 85.48 | 76.27 | 42.59 |
Tangible Book Value Per Share | 10.16 | 10.31 | 10.50 | 10.21 | 9.11 | 5.08 |