SIR Royalty Income Fund (TSX:SRV.UN)

SIR Royalty Income Fund Balance Sheet

Financials in millions CAD. Fiscal year is January - December.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	0.34	0.32	1.04	0.41	2.28	1.41
Cash & Short-Term Investments	0.34	0.32	1.04	0.41	2.28	1.41
Cash Growth	-4.58%	-69.31%	153.47%	-81.88%	61.01%	919.36%
Accounts Receivable	-	2.97	3.21	3.09	2.9	2.92
Other Receivables	3.47	0.25	0.52	0.43	0.25	1.41
Receivables	3.47	3.22	3.73	3.52	3.15	4.33
Prepaid Expenses	0.02	0.04	0	0.04	0.06	0.04
Other Current Assets	-	-	-	-	-	0.09
Total Current Assets	3.83	3.58	4.78	3.97	5.49	5.87
Long-Term Investments	50.98	50.98	50.98	50.98	50.98	21.86
Total Assets	88.57	91.56	94.26	90.96	83.22	49.48

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accounts Payable	0.13	0.15	0.18	0.15	0.19	0.13
Current Income Taxes Payable	0.34	0.01	-	-	2.04	1.07
Other Current Liabilities	2.98	2.9	3.98	3.22	2.66	3.68
Total Current Liabilities	3.45	3.06	4.17	3.38	4.89	4.88
Long-Term Deferred Tax Liabilities	2.2	2.17	2.14	2.1	2.06	2.02
Total Liabilities	5.65	5.23	6.3	5.47	6.95	6.9

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	96.17	96.17	96.17	96.17	96.17	96.17
Retained Earnings	-13.25	-9.83	-8.21	-10.69	-19.9	-53.58
Shareholders' Equity	82.92	86.34	87.96	85.48	76.27	42.59
Total Liabilities & Equity	88.57	91.56	94.26	90.96	83.22	49.48

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Cash (Debt)	0.34	0.32	1.04	0.41	2.28	1.41
Net Cash Growth	-4.58%	-69.31%	153.47%	-81.88%	61.01%	919.36%
Net Cash Per Share	0.04	0.04	0.11	0.04	0.24	0.14
Filing Date Shares Outstanding	8.12	8.38	8.38	8.38	8.38	8.38
Total Common Shares Outstanding	8.12	8.38	8.38	8.38	8.38	8.38
Working Capital	0.38	0.52	0.61	0.6	0.6	1
Book Value Per Share	10.21	10.31	10.50	10.21	9.11	5.08
Tangible Book Value	82.92	86.34	87.96	85.48	76.27	42.59
Tangible Book Value Per Share	10.21	10.31	10.50	10.21	9.11	5.08

Data Source: S&P Global Market Intelligence Last updated: Nov 11, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Nov 12, 2026

Data Sources Report a data error