SIR Royalty Income Fund Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	134	122	111	136	149	97
Market Cap Growth	17.63%	10.38%	-18.77%	-8.91%	54.06%	279.67%
Enterprise Value	134	122	110	135	148	96
Last Close Price	16.01	14.00	11.63	13.16	13.45	7.97
PE Ratio	15.27	14.42	9.19	7.12	3.37	19.75
Forward PE	-	7.34	7.34	7.34	7.34	7.34
PS Ratio	11.96	11.00	10.37	12.29	3.65	23.52
PB Ratio	1.58	1.41	1.26	1.59	1.96	2.28
P/TBV Ratio	1.58	1.41	1.26	1.59	1.96	2.28
P/OCF Ratio	12.52	13.03	10.86	16.93	12.90	15.40
EV/Sales Ratio	11.92	10.97	10.31	12.23	3.60	23.26
EV/EBIT Ratio	10.76	10.07	7.06	5.96	3.05	14.63
Net Debt / Equity Ratio	0.00	0.00	-0.01	0.00	-0.03	-0.03
Asset Turnover	0.12	0.12	0.12	0.13	0.62	0.08
Quick Ratio	1.07	1.16	1.15	1.17	1.11	1.18
Current Ratio	1.09	1.17	1.15	1.18	1.12	1.20
Return on Equity (ROE)	10.23%	9.71%	13.87%	23.63%	74.72%	11.52%
Return on Assets (ROA)	8.52%	8.13%	10.50%	16.31%	45.52%	8.36%
Return on Invested Capital (ROIC)	10.29%	9.79%	13.99%	24.03%	77.12%	11.73%
Return on Capital Employed (ROCE)	14.20%	13.70%	17.30%	26.00%	61.70%	14.70%
Earnings Yield	6.55%	6.94%	10.88%	14.04%	29.72%	5.06%
Dividend Yield	7.87%	8.39%	9.80%	8.67%	-	6.28%
Payout Ratio	117.78%	119.22%	79.38%	49.95%	20.65%	102.34%
Buyback Yield / Dilution	10.55%	10.55%	2.22%	0.94%	6.57%	-23.54%
Total Shareholder Return	18.42%	18.94%	12.03%	9.61%	6.57%	-17.26%