Tiny Ltd. (TSX:TINY)
Canada · Delayed Price · Currency is CAD 6.50
+0.50 (8.33%)
Nov 6, 2026, 4:00 PM EST
Tiny Ltd. Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 207 | 203.75 | 194.23 | 185.5 | 153.66 | 110.85 | |
Revenue Growth | 3.68% | 4.90% | 4.71% | 20.72% | 38.63% | 32.11% |
Cost of Revenue | 127.87 | 128.53 | 131.65 | 130.43 | 88.7 | 51.44 |
Gross Profit | 79.14 | 75.22 | 62.58 | 55.07 | 64.96 | 59.41 |
Selling, General & Admin | 29.93 | 30.26 | 28.79 | 28.86 | 24.45 | 23.18 |
Operating Expenses | 81.33 | 75.59 | 67.53 | 61.26 | 34.1 | 26.62 |
Operating Income | -2.2 | -0.37 | -4.94 | -6.19 | 30.86 | 32.79 |
Interest Expense | -13.1 | -12.11 | -10.93 | -8.97 | -2.3 | -0.22 |
Interest & Investment Income | 0.33 | 0.59 | 0.64 | 0.02 | - | - |
Earnings From Equity Investments | 5.89 | 8.81 | 2.15 | 1.19 | -8.58 | -0.25 |
Currency Exchange Gain (Loss) | -2.95 | 4.1 | -9.88 | 1.72 | - | - |
Other Non Operating Income (Expenses) | -9.88 | -1.17 | -7.14 | -9.13 | -9.14 | 0.17 |
EBT Excluding Unusual Items | -21.91 | -0.16 | -30.1 | -21.35 | 10.85 | 32.48 |
Merger & Restructuring Charges | 0.2 | -3.76 | -1.16 | -2.95 | -0.71 | - |
Impairment of Goodwill | -35.54 | -35.54 | -18.69 | -10.18 | - | - |
Gain (Loss) on Sale of Investments | 1.15 | - | - | - | - | 1.03 |
Gain (Loss) on Sale of Assets | -0.51 | 7.65 | 1.22 | -3.34 | 2.81 | 13.03 |
Asset Writedown | -80.72 | - | - | -3.45 | - | - |
Other Unusual Items | 0.2 | -3.73 | -0.87 | 51.58 | 0.04 | 0.04 |
Pretax Income | -137.14 | -35.53 | -49.6 | 10.32 | 12.98 | 46.58 |
Income Tax Expense | -0.52 | -1.73 | -2.04 | -4.44 | 7.58 | 9.98 |
Earnings From Continuing Operations | -136.62 | -33.79 | -47.56 | 14.75 | 5.41 | 36.6 |
Minority Interest in Earnings | 5.07 | -0.08 | -1.12 | -0.81 | -2.05 | -2.43 |
Net Income | -131.55 | -33.88 | -48.68 | 13.94 | 3.36 | 34.17 |
Net Income to Common | -131.55 | -33.88 | -48.68 | 13.94 | 3.36 | 34.17 |
Net Income Growth | - | - | - | 315.03% | -90.17% | 68.39% |
Shares Outstanding (Basic) | 29 | 27 | 23 | 21 | 11 | 0 |
Shares Outstanding (Diluted) | 29 | 27 | 23 | 21 | 11 | 0 |
Shares Change | 16.19% | 18.44% | 8.93% | 93.77% | 8019.84% | -95.73% |
EPS (Basic) | -4.48 | -1.24 | -2.12 | 0.66 | 0.31 | 254.72 |
EPS (Diluted) | -4.48 | -1.24 | -2.12 | 0.64 | 0.31 | 254.72 |
EPS Growth | - | - | - | 107.57% | -99.88% | 3847.70% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 24.21 | 31.87 | 19.42 | 2.83 | 20.33 | 23.71 |
Free Cash Flow Per Share | 0.82 | 1.17 | 0.84 | 0.13 | 1.87 | 176.73 |
Gross Margin | 38.23% | 36.92% | 32.22% | 29.69% | 42.27% | 53.60% |
Operating Margin | -1.06% | -0.18% | -2.54% | -3.33% | 20.09% | 29.58% |
Profit Margin | -63.55% | -16.63% | -25.06% | 7.51% | 2.19% | 30.83% |
Free Cash Flow Margin | 11.70% | 15.64% | 10.00% | 1.53% | 13.23% | 21.39% |
EBITDA | 25.66 | 17.87 | 11.71 | 7.55 | 33.41 | 34.25 |
EBITDA Margin | 12.40% | 8.77% | 6.03% | 4.07% | 21.74% | 30.90% |
D&A For EBITDA | 27.86 | 18.25 | 16.65 | 13.74 | 2.54 | 1.47 |
EBIT | -2.2 | -0.37 | -4.94 | -6.19 | 30.86 | 32.79 |
EBIT Margin | -1.06% | -0.18% | -2.54% | -3.33% | 20.09% | 29.58% |
Effective Tax Rate | - | - | - | - | 58.37% | 21.42% |
Advertising Expenses | - | 8.13 | 7.23 | 7.37 | 6.58 | 4.28 |