Western Energy Services Corp. (TSX:WRG)
Canada · Delayed Price · Currency is CAD 3.000
-0.040 (-1.32%)
Jun 1, 2026, 3:42 PM EST
Western Energy Services Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 203.75 | 217.5 | 223.08 | 233.45 | 200.34 | 131.68 | |
Revenue Growth (YoY) | -11.45% | -2.50% | -4.44% | 16.53% | 52.15% | 27.00% |
Gross Profit | 203.75 | 217.5 | 223.08 | 233.45 | 200.34 | 131.68 |
Selling, General & Admin | 15.76 | 15.45 | 23.03 | 19.01 | 15.85 | 10.93 |
Depreciation & Amortization Expenses | 40.68 | 41.39 | 41.04 | 42.16 | 40.1 | 42.02 |
Other Operating Expenses | 141.67 | 177.91 | 158.63 | 169.46 | 146.56 | 97.95 |
Total Operating Expenses | 198.11 | 234.75 | 222.7 | 230.64 | 202.5 | 150.91 |
Operating Income | 5.64 | -17.25 | 0.38 | 2.81 | -2.16 | -19.23 |
Interest Expense | -8.62 | -8.96 | -10.05 | -11.4 | -14.42 | -19.66 |
Other Non-Operating Income (Expense) | 1.24 | 2.53 | -1.09 | -0.32 | -48.75 | 0.38 |
Total Non-Operating Income (Expense) | -7.37 | -6.43 | -11.15 | -11.71 | -63.17 | -19.29 |
Pretax Income | -29.34 | -28.73 | -8.58 | -8.27 | 32.18 | -39.27 |
Provision for Income Taxes | 3.54 | 3.1 | 1.72 | 1.38 | -2.86 | 3.46 |
Net Income | -26.5 | -26 | -7.16 | -7.21 | 29 | -36.13 |
Minority Interest in Earnings | 0.31 | 0.37 | 0.29 | 0.32 | 0.32 | 0.32 |
Net Income to Common | -26.5 | -26 | -7.16 | -7.21 | 29 | -36.13 |
Shares Outstanding (Basic) | 34 | 34 | 34 | 34 | 24 | 7 |
Shares Outstanding (Diluted) | 34 | 34 | 34 | 34 | 24 | 7 |
Shares Change (YoY) | - | - | 0.00% | 43.51% | 253.13% | 778.15% |
EPS (Basic) | -0.79 | -0.76 | -0.20 | -0.20 | 1.24 | -5.36 |
EPS (Diluted) | -0.79 | -0.76 | -0.20 | -0.20 | 1.24 | -5.36 |
Shares Outstanding | 33.85 | 33.84 | 33.84 | 33.84 | 33.84 | 0.76 |
Free Cash Flow | 24.76 | 19.3 | 25.19 | 28.73 | -5.69 | 9.77 |
Free Cash Flow Growth | 28.30% | -23.40% | -12.31% | - | - | -60.84% |
Free Cash Flow Per Share | 0.73 | 0.57 | 0.74 | 0.85 | -0.24 | 1.46 |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 2.77% | -7.93% | 0.17% | 1.21% | -1.08% | -14.60% |
Profit Margin | -12.85% | -11.78% | -3.08% | -2.95% | 14.63% | -27.20% |
FCF Margin | 12.15% | 8.87% | 11.29% | 12.31% | -2.84% | 7.42% |
EBITDA | 46.32 | 24.14 | 41.42 | 44.98 | 37.94 | 22.79 |
EBITDA Margin | 22.73% | 11.10% | 18.57% | 19.27% | 18.94% | 17.31% |
EBIT | 5.64 | -17.25 | 0.38 | 2.81 | -2.16 | -19.23 |
EBIT Margin | 2.77% | -7.93% | 0.17% | 1.21% | -1.08% | -14.60% |
Effective Tax Rate | -12.07% | -10.79% | -20.00% | -16.73% | -8.88% | -8.80% |