Western Energy Services Corp. (TSX:WRG)
3.120
0.00 (0.00%)
Sep 1, 2026, 4:10 PM EST
Western Energy Services Balance Sheet
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 10.89 | 2.66 | 3.79 | 5.93 | 8.88 | 7.48 |
Short-Term Investments | 0.28 | 0.28 | 0.35 | 0.32 | 0.45 | 0.41 |
Cash & Short-Term Investments | 11.17 | 2.94 | 4.13 | 6.25 | 9.32 | 7.89 |
Cash Growth | 103.18% | -28.93% | -33.91% | -32.96% | 18.25% | -59.93% |
Accounts Receivable | 24.8 | 39.16 | 36.88 | 36.86 | 45.3 | 25.72 |
Other Receivables | 0.55 | 0.54 | 0.68 | 0.78 | 1.91 | 0.75 |
Receivables | 25.35 | 39.7 | 37.56 | 37.84 | 47.44 | 26.68 |
Inventory | 0.06 | 0.06 | 0.26 | 3.58 | 4.07 | 3.6 |
Prepaid Expenses | 1.2 | 2.13 | 2.76 | 2.98 | 0.63 | 2.1 |
Other Current Assets | 0.11 | 0.9 | 0.12 | 0.08 | 0.08 | 0.1 |
Total Current Assets | 37.89 | 45.73 | 44.84 | 50.73 | 61.54 | 40.35 |
Property, Plant & Equipment | 323.42 | 332.92 | 386.14 | 392.17 | 413.84 | 415.25 |
Long-Term Deferred Charges | 0.28 | - | - | 0.03 | 0.12 | - |
Total Assets | 362.15 | 378.65 | 430.98 | 442.93 | 475.71 | 456 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 17.89 | 10.42 | 10.65 | 11.47 | 21.97 | 11.2 |
Accrued Expenses | - | 10.95 | 16.94 | 15.09 | 12.49 | 13.39 |
Current Portion of Long-Term Debt | 3.73 | 4.52 | 5.86 | 1.58 | 2.74 | 11.1 |
Current Portion of Leases | 1.66 | 1.7 | 1.47 | 2.47 | 2.42 | 2.44 |
Total Current Liabilities | 23.27 | 27.58 | 34.93 | 30.61 | 39.62 | 38.13 |
Long-Term Debt | 70.46 | 81 | 91.66 | 109.28 | 123.62 | 221.71 |
Long-Term Leases | 3.1 | 3.9 | 4.67 | 1.9 | 2.91 | 5.18 |
Long-Term Deferred Tax Liabilities | 0.17 | 0.72 | 3.88 | 5.49 | 7.03 | 4.49 |
Total Liabilities | 97 | 113.2 | 135.13 | 147.27 | 173.18 | 269.5 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 521.64 | 521.6 | 521.6 | 521.6 | 521.55 | 441.67 |
Additional Paid-In Capital | 20.35 | 20.34 | 21.18 | 20.37 | 17.66 | 15.76 |
Retained Earnings | -310.09 | -307.83 | -281.83 | -274.68 | -267.47 | -296.47 |
Comprehensive Income & Other | 31.15 | 29.07 | 32.67 | 26.07 | 28.85 | 23.54 |
Total Common Equity | 263.04 | 263.19 | 293.62 | 293.37 | 300.59 | 184.51 |
Minority Interest | 2.11 | 2.26 | 2.23 | 2.3 | 1.94 | 1.99 |
Shareholders' Equity | 265.15 | 265.45 | 295.85 | 295.67 | 302.53 | 186.5 |
Total Liabilities & Equity | 362.15 | 378.65 | 430.98 | 442.93 | 475.71 | 456 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 78.94 | 91.12 | 103.66 | 115.22 | 131.69 | 240.42 |
Net Cash (Debt) | -67.77 | -88.18 | -99.53 | -108.97 | -122.37 | -232.54 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -2.00 | -2.61 | -2.94 | -3.22 | -5.19 | -305.39 |
Filing Date Shares Outstanding | 33.85 | 33.84 | 33.84 | 33.84 | 33.84 | 0.76 |
Total Common Shares Outstanding | 33.85 | 33.84 | 33.84 | 33.84 | 33.84 | 0.76 |
Working Capital | 14.62 | 18.15 | 9.91 | 20.13 | 21.92 | 2.22 |
Book Value Per Share | 7.77 | 7.78 | 8.68 | 8.67 | 8.88 | 241.43 |
Tangible Book Value | 263.04 | 263.19 | 293.62 | 293.37 | 300.59 | 184.51 |
Tangible Book Value Per Share | 7.77 | 7.78 | 8.68 | 8.67 | 8.88 | 241.43 |
Land | 4.6 | 4.6 | 5.09 | 5.09 | 5.09 | 5.09 |
Buildings | 3.8 | 3.8 | 5.14 | 4.46 | 4.4 | 4.4 |
Machinery | 1,036 | 1,058 | 1,074 | 1,058 | 1,052 | 1,013 |