Western Energy Services Corp. (TSX:WRG)
3.120
0.00 (0.00%)
Sep 1, 2026, 4:10 PM EST
Western Energy Services Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 202.32 | 217.5 | 223.08 | 233.45 | 200.34 | 131.68 | |
Revenue Growth | -10.90% | -2.50% | -4.44% | 16.53% | 52.15% | 27.00% |
Cost of Revenue | 139.72 | 152.79 | 158.63 | 169.46 | 146.56 | 97.95 |
Gross Profit | 62.6 | 64.72 | 64.45 | 63.99 | 53.78 | 33.73 |
Selling, General & Admin | 15.92 | 16.29 | 22.22 | 16.25 | 13.86 | 10.68 |
Operating Expenses | 56.34 | 56.84 | 64.07 | 61.18 | 55.94 | 52.96 |
Operating Income | 6.26 | 7.88 | 0.38 | 2.81 | -2.16 | -19.23 |
Interest Expense | -8.26 | -9 | -10.19 | -11.53 | -14.47 | -19.68 |
Interest & Investment Income | 0.04 | 0.04 | 0.13 | 0.13 | 0.06 | 0.02 |
Currency Exchange Gain (Loss) | 0.08 | -0.35 | 0.55 | 0.78 | 0.33 | 0.01 |
Other Non Operating Income (Expenses) | -25.12 | -25.12 | - | - | 0.01 | - |
EBT Excluding Unusual Items | -27.01 | -26.55 | -9.13 | -7.8 | -16.24 | -38.88 |
Gain (Loss) on Sale of Assets | -1.65 | -2.17 | 0.55 | -0.47 | -0.94 | -0.39 |
Other Unusual Items | - | - | - | - | 49.36 | - |
Pretax Income | -28.66 | -28.73 | -8.58 | -8.27 | 32.18 | -39.27 |
Income Tax Expense | -3.06 | -3.1 | -1.72 | -1.38 | 2.86 | -3.46 |
Earnings From Continuing Operations | -25.6 | -25.63 | -6.87 | -6.89 | 29.32 | -35.81 |
Minority Interest in Earnings | -0.3 | -0.37 | -0.29 | -0.32 | -0.32 | -0.32 |
Net Income | -25.9 | -26 | -7.16 | -7.21 | 29 | -36.13 |
Net Income to Common | -25.9 | -26 | -7.16 | -7.21 | 29 | -36.13 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 34 | 34 | 34 | 34 | 24 | 1 |
Shares Outstanding (Diluted) | 34 | 34 | 34 | 34 | 24 | 1 |
Shares Change | 0.01% | - | 0.00% | 43.51% | 2997.01% | 0.13% |
EPS (Basic) | -0.77 | -0.77 | -0.21 | -0.21 | 1.23 | -47.46 |
EPS (Diluted) | -0.77 | -0.77 | -0.21 | -0.21 | 1.23 | -47.46 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 29.38 | 19.3 | 25.19 | 28.73 | -5.69 | 9.77 |
Free Cash Flow Per Share | 0.87 | 0.57 | 0.74 | 0.85 | -0.24 | 12.82 |
Gross Margin | 30.94% | 29.75% | 28.89% | 27.41% | 26.85% | 25.61% |
Operating Margin | 3.09% | 3.62% | 0.17% | 1.21% | -1.08% | -14.60% |
Profit Margin | -12.80% | -11.95% | -3.21% | -3.09% | 14.47% | -27.44% |
Free Cash Flow Margin | 14.52% | 8.87% | 11.29% | 12.31% | -2.84% | 7.42% |
EBITDA | 45.84 | 49.27 | 41.42 | 44.98 | 37.94 | 22.79 |
EBITDA Margin | 22.66% | 22.65% | 18.57% | 19.27% | 18.93% | 17.31% |
D&A For EBITDA | 39.58 | 41.39 | 41.04 | 42.16 | 40.1 | 42.02 |
EBIT | 6.26 | 7.88 | 0.38 | 2.81 | -2.16 | -19.23 |
EBIT Margin | 3.09% | 3.62% | 0.17% | 1.21% | -1.08% | -14.60% |
Effective Tax Rate | - | - | - | - | 8.88% | - |