Gold X2 Mining Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Mar '23 Mar 31, 2023
Selling, General & Admin	11.57	8.42	4.56	4.91
Depreciation & Amortization Expenses	0.13	0.1	0.07	0.11
Exploration Expenses	31.79	27.39	5.87	-
Total Operating Expenses	43.49	35.91	10.5	5.01
Operating Income	-15.51	-35.91	-10.5	-5.01
Interest Income	0.36	0.6	0.27	-0.11
Interest Expense	0.05	0.08	0.01	-0.02
Other Non-Operating Income (Expense)	4.65	6.73	0.59	-1.94
Total Non-Operating Income (Expense)	5.07	7.41	0.86	-2.08
Pretax Income	-21.92	-28.8	-9.66	0.35
Provision for Income Taxes	-4.02	-2.59	0.61	-3.96
Net Income	-17.9	-26.21	-10.26	4.31
Net Income to Common	-18.98	-26.35	-10.26	4.31
Net Income Growth	-	-	-	-
Shares Outstanding (Basic)	78	69	47	25
Shares Outstanding (Diluted)	78	69	47	25
Shares Change	53.45%	46.31%	92.61%	-
EPS (Basic)	-0.42	-0.36	-0.24	-0.30
EPS (Diluted)	-0.42	-0.36	-0.24	-0.30
EPS Growth	-	-	-	-
Free Cash Flow	-32.52	-29.34	-7.67	-2.82
Free Cash Flow Growth	-	-	-	-
Free Cash Flow Per Share	-0.42	-0.42	-0.16	-0.11
EBITDA	-15.27	-35.73	-10.42	-4.89
EBIT	-15.51	-35.91	-10.5	-5.01
Effective Tax Rate	18.33%	8.98%	-6.27%	-1140.75%