Manganese X Energy Income Statement

Financials in millions CAD. Fiscal year is April - March.

Millions CAD. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Selling, General & Admin	2.59	2.4	0.7	0.92	0.84
Depreciation & Amortization Expenses	-	-	0.02	0.02	0.02
Research & Development	-	-	-	-	0.07
Exploration Expenses	1.15	1.06	1.41	1.48	0.81
Other Operating Expenses	0.08	0.05	0.08	0.41	2.53
Total Operating Expenses	3.82	3.51	2.2	2.83	4.27
Operating Income	-3.82	-3.51	-2.2	-2.83	-4.27
Pretax Income	-3.82	-3.51	-2.2	-2.83	-4.27
Provision for Income Taxes	-	-0.16	-0.01	-	-
Net Income	-3.82	-3.36	-2.19	-2.83	-4.27
Net Income to Common	1.88	1.57	2.28	2.83	4.27
Net Income Growth	20.02%	-31.44%	-19.38%	-33.72%	-12.42%
Shares Outstanding (Basic)	215	151	138	129	124
Shares Outstanding (Diluted)	215	151	138	129	124
Shares Change	42.05%	9.56%	6.74%	3.85%	34.70%
EPS (Basic)	-0.01	-0.01	-0.02	-0.02	-0.03
EPS (Diluted)	-0.01	-0.01	-0.02	-0.02	-0.03
EPS Growth	-	-	-	-	-
Free Cash Flow	-1.36	-1.73	-1.93	-2.74	-2.1
Free Cash Flow Growth	-	-	-	-	-
Free Cash Flow Per Share	-0.01	-0.01	-0.01	-0.02	-0.02
EBITDA	-3.82	-3.51	-2.19	-2.82	-4.26
EBIT	-3.82	-3.51	-2.2	-2.83	-4.27
Effective Tax Rate	0.00%	4.44%	0.39%	0.00%	0.00%