Kaneko Seeds Co., Ltd. (TYO:1376)
Japan · Delayed Price · Currency is JPY 1,506.00
+14.00 (0.94%)
Oct 9, 2026, 3:30 PM JST
Kaneko Seeds Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
| 67,890 | 67,733 | 64,508 | 61,598 | 62,179 | 60,691 | |
Revenue Growth | 4.11% | 5.00% | 4.72% | -0.93% | 2.45% | -0.14% |
Cost of Revenue | 57,940 | 57,854 | 54,973 | 52,142 | 52,671 | 51,204 |
Gross Profit | 9,950 | 9,879 | 9,535 | 9,456 | 9,508 | 9,487 |
Selling, General & Admin | 6,603 | 6,557 | 6,433 | 6,449 | 6,320 | 6,433 |
Research & Development | 970 | 970 | 942 | 917 | 840 | 752 |
Other Operating Expenses | 192 | 192 | 187 | 188 | 188 | 170 |
Operating Expenses | 8,176 | 8,130 | 8,024 | 7,977 | 7,722 | 7,652 |
Operating Income | 1,774 | 1,749 | 1,511 | 1,479 | 1,786 | 1,835 |
Interest Expense | -45 | -33 | -18 | -14 | -12 | -11 |
Interest & Investment Income | 98 | 86 | 67 | 62 | 54 | 43 |
Currency Exchange Gain (Loss) | -28 | -55 | 3 | -46 | -9 | -67 |
Other Non Operating Income (Expenses) | 100 | 99 | 103 | 88 | 93 | 108 |
EBT Excluding Unusual Items | 1,899 | 1,846 | 1,666 | 1,569 | 1,912 | 1,908 |
Gain (Loss) on Sale of Investments | 296 | -34 | 91 | - | -4 | - |
Gain (Loss) on Sale of Assets | -30 | -4 | -142 | -1 | -13 | -56 |
Asset Writedown | - | - | -36 | -61 | - | -5 |
Other Unusual Items | -1 | -1 | -1 | -1 | - | - |
Pretax Income | 2,164 | 1,807 | 1,578 | 1,506 | 1,895 | 1,847 |
Income Tax Expense | 605 | 482 | 378 | 329 | 469 | 545 |
Net Income | 1,559 | 1,325 | 1,200 | 1,177 | 1,426 | 1,302 |
Net Income to Common | 1,559 | 1,325 | 1,200 | 1,177 | 1,426 | 1,302 |
Net Income Growth | 11.77% | 10.42% | 1.95% | -17.46% | 9.52% | -9.33% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 12 | 12 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 12 | 12 |
Shares Change | -1.71% | -1.60% | -1.63% | -1.16% | -0.95% | -0.16% |
EPS (Basic) | 141.83 | 120.06 | 106.99 | 103.23 | 123.61 | 111.79 |
EPS (Diluted) | 141.83 | 120.06 | 106.99 | 103.23 | 123.61 | 111.79 |
EPS Growth | 13.71% | 12.22% | 3.65% | -16.49% | 10.58% | -9.18% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Free Cash Flow | - | -74 | -952 | 1,658 | -1,958 | 154 |
Free Cash Flow Per Share | - | -6.71 | -84.88 | 145.41 | -169.73 | 13.22 |
Dividend Per Share | 48.000 | 48.000 | 38.000 | 33.000 | 31.000 | 29.000 |
Dividend Growth | 26.32% | 26.32% | 15.15% | 6.45% | 6.90% | 0% |
Gross Margin | 14.66% | 14.59% | 14.78% | 15.35% | 15.29% | 15.63% |
Operating Margin | 2.61% | 2.58% | 2.34% | 2.40% | 2.87% | 3.02% |
Profit Margin | 2.30% | 1.96% | 1.86% | 1.91% | 2.29% | 2.15% |
Free Cash Flow Margin | - | -0.11% | -1.48% | 2.69% | -3.15% | 0.25% |
EBITDA | 2,278 | 2,262 | 2,059 | 1,991 | 2,240 | 2,191 |
EBITDA Margin | 3.36% | 3.34% | 3.19% | 3.23% | 3.60% | 3.61% |
D&A For EBITDA | 504.25 | 513 | 548 | 512 | 454 | 356 |
EBIT | 1,774 | 1,749 | 1,511 | 1,479 | 1,786 | 1,835 |
EBIT Margin | 2.61% | 2.58% | 2.34% | 2.40% | 2.87% | 3.02% |
Effective Tax Rate | 27.96% | 26.67% | 23.95% | 21.85% | 24.75% | 29.51% |