Sakata Seed Corporation (TYO:1377)
Japan · Delayed Price · Currency is JPY 4,230.00
+20.00 (0.48%)
Oct 26, 2026, 3:30 PM JST
Sakata Seed Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
| 105,945 | 104,280 | 92,920 | 88,677 | 77,263 | 73,049 | |
Revenue Growth | 11.59% | 12.23% | 4.78% | 14.77% | 5.77% | 5.54% |
Cost of Revenue | 39,090 | 37,946 | 34,434 | 34,704 | 29,743 | 29,134 |
Gross Profit | 66,855 | 66,334 | 58,486 | 53,973 | 47,520 | 43,915 |
Selling, General & Admin | 54,809 | 46,950 | 40,981 | 38,271 | 33,756 | 30,054 |
Research & Development | - | 1,767 | 1,587 | 1,757 | - | - |
Amortization of Goodwill & Intangibles | - | 170 | 129 | 93 | 71 | 64 |
Operating Expenses | 54,809 | 53,212 | 46,228 | 43,477 | 36,601 | 32,733 |
Operating Income | 12,046 | 13,122 | 12,258 | 10,496 | 10,919 | 11,182 |
Interest Expense | -385 | -361 | -347 | -216 | -77 | -105 |
Interest & Investment Income | 1,408 | 1,380 | 1,231 | 1,266 | 931 | 532 |
Earnings From Equity Investments | -81 | -62 | -238 | -678 | -510 | -73 |
Currency Exchange Gain (Loss) | 146 | 199 | -460 | 475 | 572 | 322 |
Other Non Operating Income (Expenses) | 49 | 101 | -53 | -2 | 467 | 255 |
EBT Excluding Unusual Items | 13,183 | 14,379 | 12,391 | 11,341 | 12,302 | 12,113 |
Gain (Loss) on Sale of Investments | 1,690 | 1,690 | -227 | -350 | 51 | -44 |
Gain (Loss) on Sale of Assets | - | -103 | 2,265 | 12,114 | 151 | 5,102 |
Asset Writedown | -527 | -413 | -461 | -542 | -19 | -439 |
Legal Settlements | - | - | - | - | - | -133 |
Other Unusual Items | - | 550 | -423 | -1 | 1 | - |
Pretax Income | 14,346 | 16,103 | 13,545 | 22,562 | 12,486 | 16,599 |
Income Tax Expense | 3,556 | 3,909 | 3,787 | 6,326 | 2,913 | 4,272 |
Earnings From Continuing Operations | 10,790 | 12,194 | 9,758 | 16,236 | 9,573 | 12,327 |
Minority Interest in Earnings | -25 | -31 | -47 | -74 | -84 | -71 |
Net Income | 10,765 | 12,163 | 9,711 | 16,162 | 9,489 | 12,256 |
Net Income to Common | 10,765 | 12,163 | 9,711 | 16,162 | 9,489 | 12,256 |
Net Income Growth | -11.91% | 25.25% | -39.91% | 70.32% | -22.58% | 60.50% |
Shares Outstanding (Basic) | 43 | 43 | 44 | 44 | 44 | 44 |
Shares Outstanding (Diluted) | 43 | 43 | 44 | 44 | 44 | 44 |
Shares Change | -1.74% | -2.00% | -1.40% | -0.22% | -0.12% | -0.44% |
EPS (Basic) | 253.27 | 284.46 | 222.57 | 365.22 | 213.96 | 276.02 |
EPS (Diluted) | 253.27 | 284.46 | 222.57 | 365.22 | 213.96 | 276.02 |
EPS Growth | -9.89% | 27.81% | -39.06% | 70.70% | -22.49% | 61.21% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Free Cash Flow | - | 2,346 | -1,900 | 641 | 2,730 | 6,089 |
Free Cash Flow Per Share | - | 54.87 | -43.55 | 14.48 | 61.56 | 137.13 |
Dividend Per Share | 85.000 | 85.000 | 75.000 | 65.000 | 55.000 | 45.000 |
Dividend Growth | 13.33% | 13.33% | 15.38% | 18.18% | 22.22% | 18.42% |
Gross Margin | 63.10% | 63.61% | 62.94% | 60.87% | 61.50% | 60.12% |
Operating Margin | 11.37% | 12.58% | 13.19% | 11.84% | 14.13% | 15.31% |
Profit Margin | 10.16% | 11.66% | 10.45% | 18.23% | 12.28% | 16.78% |
Free Cash Flow Margin | - | 2.25% | -2.04% | 0.72% | 3.53% | 8.34% |
EBITDA | - | 18,771 | 16,997 | 15,057 | 14,800 | 14,713 |
EBITDA Margin | - | 18.00% | 18.29% | 16.98% | 19.16% | 20.14% |
D&A For EBITDA | 5,877 | 5,649 | 4,739 | 4,561 | 3,881 | 3,531 |
EBIT | 12,046 | 13,122 | 12,258 | 10,496 | 10,919 | 11,182 |
EBIT Margin | 11.37% | 12.58% | 13.19% | 11.84% | 14.13% | 15.31% |
Effective Tax Rate | 24.79% | 24.27% | 27.96% | 28.04% | 23.33% | 25.74% |
Advertising Expenses | - | 1,521 | 1,272 | 1,230 | 1,005 | 942 |