MIRAIT ONE Corporation (TYO:1417)
Japan flag Japan · Delayed Price · Currency is JPY
2,197.00
-2.00 (-0.09%)
Mar 13, 2025, 3:30 PM JST

MIRAIT ONE Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Revenue
571,367518,384483,987470,385463,744441,166
Upgrade
Revenue Growth (YoY)
12.66%7.11%2.89%1.43%5.12%17.36%
Upgrade
Cost of Revenue
489,905456,601423,491404,169402,953388,991
Upgrade
Gross Profit
81,46261,78360,49666,21660,79152,175
Upgrade
Selling, General & Admin
56,47641,29836,19331,49629,02128,791
Upgrade
Operating Expenses
56,47643,95238,69233,41130,70630,181
Upgrade
Operating Income
24,98617,83121,80432,80530,08521,994
Upgrade
Interest Expense
-483-208-179-40-48-54
Upgrade
Interest & Investment Income
7357055416721,0211,064
Upgrade
Earnings From Equity Investments
-114-169-67206-16447
Upgrade
Currency Exchange Gain (Loss)
-90379-126176344-262
Upgrade
Other Non Operating Income (Expenses)
412152410332500417
Upgrade
EBT Excluding Unusual Items
25,44618,69022,38334,15131,73823,206
Upgrade
Gain (Loss) on Sale of Investments
2,4781,7551,0793,2564,582-46
Upgrade
Gain (Loss) on Sale of Assets
-79817911061918402
Upgrade
Asset Writedown
-133-166-70-265-302-106
Upgrade
Legal Settlements
------14
Upgrade
Other Unusual Items
-7130-260-258204-111
Upgrade
Pretax Income
26,92220,48823,24237,50336,24023,331
Upgrade
Income Tax Expense
8,7817,3478,04112,07011,7137,751
Upgrade
Earnings From Continuing Operations
18,14113,14115,20125,43324,52715,580
Upgrade
Minority Interest in Earnings
-860-606-420-270-322-360
Upgrade
Net Income
17,28112,53514,78125,16324,20515,220
Upgrade
Net Income to Common
17,28112,53514,78125,16324,20515,220
Upgrade
Net Income Growth
39.10%-15.20%-41.26%3.96%59.03%-40.80%
Upgrade
Shares Outstanding (Basic)
919498100105102
Upgrade
Shares Outstanding (Diluted)
919498100105102
Upgrade
Shares Change (YoY)
-3.86%-3.84%-2.55%-4.85%3.85%2.38%
Upgrade
EPS (Basic)
189.13133.33151.19250.84229.59149.93
Upgrade
EPS (Diluted)
189.13133.33151.19250.84229.59149.93
Upgrade
EPS Growth
44.68%-11.81%-39.72%9.26%53.13%-42.16%
Upgrade
Free Cash Flow
-27,616-2804,38033,219-1,793
Upgrade
Free Cash Flow Per Share
-293.75-2.8643.66315.08-17.66
Upgrade
Dividend Per Share
70.00065.00060.00055.00045.00040.000
Upgrade
Dividend Growth
16.67%8.33%9.09%22.22%12.50%0%
Upgrade
Gross Margin
14.26%11.92%12.50%14.08%13.11%11.83%
Upgrade
Operating Margin
4.37%3.44%4.51%6.97%6.49%4.99%
Upgrade
Profit Margin
3.02%2.42%3.05%5.35%5.22%3.45%
Upgrade
Free Cash Flow Margin
-5.33%-0.06%0.93%7.16%-0.41%
Upgrade
EBITDA
35,85128,09231,26040,18437,03128,390
Upgrade
EBITDA Margin
6.27%5.42%6.46%8.54%7.99%6.44%
Upgrade
D&A For EBITDA
10,86510,2619,4567,3796,9466,396
Upgrade
EBIT
24,98617,83121,80432,80530,08521,994
Upgrade
EBIT Margin
4.37%3.44%4.50%6.97%6.49%4.99%
Upgrade
Effective Tax Rate
32.62%35.86%34.60%32.18%32.32%33.22%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.