MIRAIT ONE Corporation (TYO:1417)
Japan · Delayed Price · Currency is JPY 3,479.00
-4.00 (-0.11%)
Aug 14, 2026, 3:30 PM JST
MIRAIT ONE Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 611,036 | 602,377 | 578,599 | 518,384 | 483,987 | 470,385 | |
Revenue Growth | 4.88% | 4.11% | 11.62% | 7.11% | 2.89% | 1.43% |
Cost of Revenue | 515,351 | 509,369 | 493,748 | 456,601 | 423,491 | 404,169 |
Gross Profit | 95,685 | 93,008 | 84,851 | 61,783 | 60,496 | 66,216 |
Selling, General & Admin | 59,640 | 54,482 | 53,074 | 41,298 | 36,193 | 31,496 |
Operating Expenses | 59,640 | 58,740 | 56,866 | 43,952 | 38,692 | 33,411 |
Operating Income | 36,045 | 34,268 | 27,985 | 17,831 | 21,804 | 32,805 |
Interest Expense | -1,040 | -974 | -662 | -208 | -179 | -40 |
Interest & Investment Income | 847 | 803 | 732 | 705 | 541 | 672 |
Earnings From Equity Investments | 230 | 175 | -621 | -169 | -67 | 206 |
Currency Exchange Gain (Loss) | 1,645 | 1,504 | -446 | 379 | -126 | 176 |
Other Non Operating Income (Expenses) | 828 | 739 | 481 | 152 | 410 | 332 |
EBT Excluding Unusual Items | 38,555 | 36,515 | 27,469 | 18,690 | 22,383 | 34,151 |
Gain (Loss) on Sale of Investments | 299 | 278 | -7 | 1,755 | 1,079 | 3,256 |
Gain (Loss) on Sale of Assets | 351 | 214 | 935 | 179 | 110 | 619 |
Asset Writedown | -250 | -240 | -144 | -166 | -70 | -265 |
Legal Settlements | -122 | -161 | - | - | - | - |
Other Unusual Items | 164 | 95 | -293 | 30 | -260 | -258 |
Pretax Income | 38,997 | 36,701 | 27,960 | 20,488 | 23,242 | 37,503 |
Income Tax Expense | 11,744 | 12,672 | 10,085 | 7,347 | 8,041 | 12,070 |
Earnings From Continuing Operations | 27,253 | 24,029 | 17,875 | 13,141 | 15,201 | 25,433 |
Minority Interest in Earnings | -803 | -747 | -696 | -606 | -420 | -270 |
Net Income | 26,450 | 23,282 | 17,179 | 12,535 | 14,781 | 25,163 |
Net Income to Common | 26,450 | 23,282 | 17,179 | 12,535 | 14,781 | 25,163 |
Net Income Growth | 74.89% | 35.53% | 37.05% | -15.20% | -41.26% | 3.96% |
Shares Outstanding (Basic) | 89 | 89 | 91 | 94 | 98 | 100 |
Shares Outstanding (Diluted) | 89 | 89 | 91 | 94 | 98 | 100 |
Shares Change | -0.64% | -1.93% | -3.52% | -3.84% | -2.55% | -4.85% |
EPS (Basic) | 298.31 | 261.74 | 189.40 | 133.33 | 151.19 | 250.84 |
EPS (Diluted) | 298.31 | 261.74 | 189.40 | 133.33 | 151.19 | 250.84 |
EPS Growth | 77.94% | 38.19% | 42.05% | -11.81% | -39.72% | 9.26% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 15,477 | 12,355 | 27,616 | -280 | 4,380 |
Free Cash Flow Per Share | - | 173.99 | 136.22 | 293.75 | -2.86 | 43.66 |
Dividend Per Share | 85.000 | 85.000 | 75.000 | 65.000 | 60.000 | 55.000 |
Dividend Growth | 13.33% | 13.33% | 15.38% | 8.33% | 9.09% | 22.22% |
Gross Margin | 15.66% | 15.44% | 14.67% | 11.92% | 12.50% | 14.08% |
Operating Margin | 5.90% | 5.69% | 4.84% | 3.44% | 4.50% | 6.97% |
Profit Margin | 4.33% | 3.86% | 2.97% | 2.42% | 3.05% | 5.35% |
Free Cash Flow Margin | - | 2.57% | 2.14% | 5.33% | -0.06% | 0.93% |
EBITDA | 50,969 | 48,453 | 41,737 | 28,092 | 31,260 | 40,184 |
EBITDA Margin | 8.34% | 8.04% | 7.21% | 5.42% | 6.46% | 8.54% |
D&A For EBITDA | 14,924 | 14,185 | 13,752 | 10,261 | 9,456 | 7,379 |
EBIT | 36,045 | 34,268 | 27,985 | 17,831 | 21,804 | 32,805 |
EBIT Margin | 5.90% | 5.69% | 4.84% | 3.44% | 4.50% | 6.97% |
Effective Tax Rate | 30.11% | 34.53% | 36.07% | 35.86% | 34.60% | 32.18% |